SMELTER CITY SENIOR CITIZENS (EIN 810340912) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

BILLIE HOLMLUND

Phone

4065633504

Tax Period

2024-07-01 to 2025-06-30

SMELTER CITY SENIOR CITIZENS, founded in 1973, is a small nonprofit in the Human Services sector that reported $305K in total revenue in fiscal year 2024. Revenue surged 21% from the prior year, signaling strong growth momentum.

Mission

OUR MISSION IS TO PROVIDE OLDER AMERICANS ACT SERVICES TO THE ELDERLY AND PEOPLE WITH DISABILITIES IN RURAL ANACONDA-DEER LODGE COUNTY, MONTANA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $288,975

Program Service Revenue $0

Investment Income $9,875

Other Revenue $6,200

TOTAL REVENUE $305,050

Expense Breakdown

Grants Paid $0

Salaries & Benefits $139,647

Fundraising Expenses $0

Program Expenses $325,940

Other Expenses $186,293

TOTAL EXPENSES $325,940

Year-over-Year Comparison

	2024	2023	Change
Revenue	$305,050	$252,346	+0.2%
Expenses	$325,940	$364,412	-0.1%
Net Income	$-20,890	$-112,066	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$30,282

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATHLEEN COWARD	DIRECTOR	40.00	Director	$12,633	$0	$12,633
JAYCEE JETTE	DIRECTOR	40.00	Director	$17,649	$0	$17,649
BILLIE HOLMLUND	PRESIDENT	1.00	Officer	$0	$0	$0
JUDY LAMB	OFFICER	1.00	Officer	$0	$0	$0
MO PARROW	OFFICER	1.00	Officer	$0	$0	$0
MARCIE DAY	OFFICER	1.00	Officer	$0	$0	$0
STAN BLAZ	OFFICER	1.00	Officer	$0	$0	$0
VACANT	OFFICER	1.00	Officer	$0	$0	$0
JAMES JONES	OFFICER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$305,050	$325,940	$212,039	$-20,890
2024	$252,346	$364,412	$229,096	$-112,066
2023	$270,308	$353,366	$323,916	$-83,058
2022	$374,086	$317,003	$391,881	$57,083
2021	$377,238	$258,362	$375,670	$118,876
2020	$309,174	$268,407	$256,742	$40,767
2019	$296,124	$271,708	$192,710	$24,416
2018	$261,935	$274,563	$169,434	$-12,628

SMELTER CITY SENIOR CITIZENS