BROADWATER PRODUCTIONS INC GRANDSTREET THEATRE (EIN 810357843) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1975

Legal Domicile

Principal Officer

DANIELLE WINEMAN

Phone

4064424270

Tax Period

2024-07-01 to 2025-06-30

BROADWATER PRODUCTIONS INC GRANDSTREET THEATRE, founded in 1975, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.5M in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion.

Mission

TO BRIGHTEN HELENA, MONTANA AND ELEVATE THE HUMAN SPIRIT THROUGH LIVE THEATRE AND THEATRE EDUCATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $471,189

Program Service Revenue $939,849

Investment Income $10,653

Other Revenue $52,481

TOTAL REVENUE $1,474,172

Expense Breakdown

Grants Paid $43,434

Salaries & Benefits $749,522

Fundraising Expenses $125,842

Program Expenses $1,218,714

Other Expenses $638,733

TOTAL EXPENSES $1,521,689

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,474,172	$1,254,700	+0.2%
Expenses	$1,521,689	$1,568,393	0.0%
Net Income	$-47,517	$-313,693	-0.8%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

111

Volunteers

225

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$142,071

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HOPE MORRISON	PRESIDENT	1.00	Officer Director	$0	$0	$0
KATE DRAMSTAD	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
EMILY HILLIARD	SECRETARY	1.00	Officer Director	$0	$0	$0
LAURA RENNICK	TREASURER	1.00	Officer Director	$0	$0	$0
DAN WHYTE	LEGAL ADVISOR	1.00	Officer Director	$0	$0	$0
ALVARO FREYRE	DIRECTOR	1.00	Director	$0	$0	$0
JIM CARNEY	DIRECTOR	1.00	Director	$0	$0	$0
HEATHER BROWN	DIRECTOR	1.00	Director	$0	$0	$0
SHAWN WHYTE	DIRECTOR	1.00	Director	$0	$0	$0
JOHN RAUSCH	DIRECTOR	1.00	Director	$0	$0	$0
REX WALSH	DIRECTOR	1.00	Director	$0	$0	$0
BAYARD LEONARD	DIRECTOR	1.00	Director	$0	$0	$0
ROBYN MADISON	DIRECTOR	1.00	Director	$0	$0	$0
MERANDA BASS	DIRECTOR	1.00	Director	$0	$0	$0
DANIELLE WINEMAN	MANAGING DIRECTOR	40.00	Officer	$61,162	$3,545	$64,707
CORINNE WOODS	FORMER MANAGING DIRECTOR	40.00	Officer	$71,668	$5,696	$77,364

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,474,172	$1,521,689	$1,119,880	$-47,517
2024	$1,254,700	$1,568,393	$1,153,670	$-313,693
2023	$1,187,198	$1,273,463	$1,346,358	$-86,265
2022	$1,288,410	$1,088,064	$1,440,304	$200,346
2021	$1,165,459	$767,708	$1,314,626	$397,751
2020	$1,124,255	$1,062,212	$862,434	$62,043
2019	$1,095,635	$1,058,285	$832,417	$37,350
2018	$1,005,777	$1,016,419	$714,712	$-10,642

BROADWATER PRODUCTIONS INC GRANDSTREET THEATRE