LUTHERAN BIBLE CAMP INC DBA CHRISTIKON

EIN: 810367727 501(c)(3)

BILLINGS, MT

Total Revenue
$627,754
Total Expenses
$619,912
Total Assets
$2,141,347
Net Assets
$2,134,769
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1951
Legal Domicile
MT
Principal Officer
JESSICA EDWARDS
Phone
4066561969
Tax Period
2024-11-01 to 2025-10-31

LUTHERAN BIBLE CAMP INC DBA CHRISTIKON, founded in 1951, is a small nonprofit that reported $628K in total revenue in fiscal year 2024. Revenue grew 8% year-over-year, indicating healthy expansion. Net assets of $2.1M represent 41 months of operating reserves.

Mission

LUTHERAN BIBLE CAMP, INC. D.B.A. "CHRISTIKON" MISSION IS TO OFFER AN OUTDOOR BASED CHURCH CAMPING PROGRAM OF RELIGIOUS ACTIVITIES AND EDUCATION FOR YOUTH, FAMILIES AND ADULTS, DEVELOPMENTALLY DISABLED ADULTS, AND AT-RISK YOUTH. IT IS THE MISSION OF CHRISTIKON TO AWAKEN AND NURTURE FAITH IN CHRIST-EXPLORING GOD'S CREATION AND THE ADVENTURE OF LIFE TOGETHER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $413,435
Program Service Revenue $188,833
Investment Income $24,940
Other Revenue $546
TOTAL REVENUE $627,754

Expense Breakdown

Grants Paid $0
Salaries & Benefits $320,514
Fundraising Expenses $2,635
Program Expenses $354,520
Other Expenses $299,398
TOTAL EXPENSES $619,912

Year-over-Year Comparison

2024 2023 Change
Revenue $627,754 $579,705 +0.1%
Expenses $619,912 $573,066 +0.1%
Net Income $7,842 $6,639 +0.2%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
11
Independent Members
11
Employees
26
Volunteers
88

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$6,100
Total Directors
14
$104,366
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
DEREK LIGGETT PRESIDENT 5.00
Officer Director
$0 $0 $0
TIM ERICKSON VICE PRESIDENT 1.00
Officer Director
$0 $0 $0
MIRIAM SCHMIDT SECRETARY 2.00
Officer Director
$0 $0 $0
JESSICA EDWARDS TREASURER 10.00
Officer Director
$6,100 $0 $6,100
HEATHER WIGDAHL DIRECTOR / PASTOR 40.00
Director
$0 $0 $0
RACHAEL WALLER TRUSTEE 1.00
Director
$0 $0 $0
PAUL WALDUM TRUSTEE 1.00
Director
$0 $0 $0
COREY JOHNSON TRUSTEE 1.00
Director
$0 $0 $0
DENNIS TROTTER TRUSTEE 1.00
Director
$0 $0 $0
DARREN PAULSON TRUSTEE 1.00
Director
$0 $0 $0
SCOTT HIGINBOTHAM TRUSTEE 1.00
Director
$0 $0 $0
SHAWNA MICHELENA FORMER TRUSTEE 1.00
Director
$0 $0 $0
BEN QUANBECK FORMER TRUSTEE 1.00
Director
$0 $0 $0
MARK DONALD FORMER DIRECTOR / PASTOR 40.00
Director
$48,317 $49,949 $98,266
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $627,754 $619,912 $2,141,347 $7,842
2024 $579,705 $573,066 $2,067,986 $6,639
2023 $616,520 $554,030 $1,981,900 $62,490
2022 $599,829 $532,903 $1,909,735 $66,926
2021 $871,754 $496,741 $1,915,359 $375,013
Explore More Nonprofits
Top 100 Nonprofits in Montana Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare LUTHERAN BIBLE CAMP INC DBA CHRISTIKON with other nonprofits in Montana and across the country.