STILLWATER CHRISTIAN SCHOOL (EIN 810390878) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

JUSTIN MCKERROW

Phone

4067524400

Tax Period

2023-07-01 to 2024-06-30

STILLWATER CHRISTIAN SCHOOL, founded in 1980, is a community nonprofit that reported $4.2M in total revenue in fiscal year 2023. Revenue decreased 12% compared to the prior year. Expenses of $4.7M exceeded revenue, resulting in a 13% operating deficit.

Mission

TO EQUIP STUDENTS WITH THE TOOLS FOR LEARNING THROUGH A CHRIST-CENTERED EDUCATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $487,036

Program Service Revenue $3,567,319

Investment Income $74,155

Other Revenue $40,486

TOTAL REVENUE $4,168,996

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,466,564

Fundraising Expenses $43,878

Program Expenses $3,463,236

Other Expenses $1,256,900

TOTAL EXPENSES $4,723,464

Year-over-Year Comparison

	2023	2022	Change
Revenue	$4,168,996	$4,742,164	-0.1%
Expenses	$4,723,464	$4,456,624	+0.1%
Net Income	$-554,468	$285,540	-2.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

158

Volunteers

222

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL THOMPSON	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID FETVEIT	VICE CHAIRMAN	1.00	Director	$0	$0	$0
JUSTIN MCKERROW	CHAIRMAN	2.00	Director	$0	$0	$0
LUKE KNOLL	BOARD MEMBER	1.00	Director	$0	$0	$0
JOHN THOMAS	SECRETARY	2.00	Director	$0	$0	$0
BRENDEN CRAIG	TREASURER	2.00	Director	$0	$0	$0
SARA MOTLEY	BOARD MEMBER	1.00	Director	$0	$0	$0
TIM STUTZMAN	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$4,168,996	$4,723,464	$5,291,047	$-554,468
2023	$4,742,164	$4,456,624	$5,711,476	$285,540
2018	$2,904,310	$2,838,915	$4,743,697	$65,395

STILLWATER CHRISTIAN SCHOOL