FRIENDS OF PUBLIC RADIO INC C/O YELLOWSTONE PUBLIC RADIO (EIN 810402593) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

W SCOTT MITCHELL

Phone

4066572941

Tax Period

2023-07-01 to 2024-06-30

FRIENDS OF PUBLIC RADIO INC C/O YELLOWSTONE PUBLIC RADIO, founded in 1982, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.3M in total revenue in fiscal year 2023. Revenue decreased 16% compared to the prior year. Expenses of $1.2M left a modest 5% surplus.

Mission

PROVIDE FUNDING FOR KEMC PUBLIC RADIO

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,214,654

Program Service Revenue $0

Investment Income $57,614

Other Revenue $0

TOTAL REVENUE $1,272,268

Expense Breakdown

Grants Paid $1,200,000

Salaries & Benefits $0

Fundraising Expenses $14,206

Program Expenses $1,200,000

Other Expenses $14,206

TOTAL EXPENSES $1,214,206

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,272,268	$1,516,567	-0.2%
Expenses	$1,214,206	$1,276,681	0.0%
Net Income	$58,062	$239,886	-0.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ABBEY WINK	ACTIVE VOTING MEMBER	1.00	Director	$0	$0	$0
BARBARA PHINNEY	ACTIVE VOTING MEMBER	1.00	Director	$0	$0	$0
BARBARA SAMPLE	PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
DENICE ELISON	ACTIVE VOTING MEMBER	1.00	Director	$0	$0	$0
DON GIMBEL	ACTIVE VOTING MEMBER	1.00	Director	$0	$0	$0
EMMA FULLER	TREASURER	1.00	Officer Director	$0	$0	$0
EMMY CHUCK	ACTIVE VOTING MEMBER	1.00	Director	$0	$0	$0
HORATIO POTTER	ACTIVE VOTING MEMBER	1.00	Director	$0	$0	$0
JANNA WITTENBERG	SECRETARY	1.00	Officer Director	$0	$0	$0
JOAN DICKSON	ACTIVE VOTING MEMBER	1.00	Director	$0	$0	$0
SCOTT MITCHELL	PRESIDENT	1.00	Officer Director	$0	$0	$0
SUSAN FOSTER	ACTIVE VOTING MEMBER	1.00	Director	$0	$0	$0
TERRI KAERCHER	ACTIVE VOTING MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,272,268	$1,214,206	$2,830,102	$58,062
2023	$1,516,567	$1,276,681	$2,609,819	$239,886
2022	$1,313,143	$1,210,935	$2,421,476	$102,208
2021	$1,374,928	$1,178,747	$2,674,136	$196,181
2020	$1,227,072	$1,225,086	$2,177,111	$1,986
2019	$968,906	$1,153,648	$2,141,871	$-184,742
2018	$1,066,537	$872,053	$2,291,539	$194,484

FRIENDS OF PUBLIC RADIO INC C/O YELLOWSTONE PUBLIC RADIO