WHITETAIL GOLF COURSE INC (EIN 810466761) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Principal Officer

RANDY HODGSON

Phone

4067773636

Tax Period

2024-10-01 to 2025-09-30

WHITETAIL GOLF COURSE INC, founded in 1990, is a small nonprofit that reported $539K in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $465K left a modest 14% surplus.

Mission

THE CORPORATION SHALL OPERATE TO PROMOTE AND PROVIDE THE GAME OF GOLF AS A HEALTHFUL RECREATION FOR PERSONS OF ALL AGES AND PROVIDE SUCH OTHER COMMUNITY DEVELOPMENT, RECREATION, SOCIAL, AND EDUCATIONAL PURSUITS THAT ARE NOT IN CONFLICT THEREWITH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,800

Program Service Revenue $486,199

Investment Income $9

Other Revenue $51,421

TOTAL REVENUE $539,429

Expense Breakdown

Grants Paid $0

Salaries & Benefits $241,877

Fundraising Expenses $0

Program Expenses $347,219

Other Expenses $223,085

TOTAL EXPENSES $464,962

Year-over-Year Comparison

	2024	2023	Change
Revenue	$539,429	$474,885	+0.1%
Expenses	$464,962	$415,387	+0.1%
Net Income	$74,467	$59,498	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$7,350

Total Directors

$7,350

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
VICKI MOTLEY	Sec-Treasurer	5.00	Officer Director	$7,350	$0	$7,350
RANDY HODGSON	President	2.00	Officer Director	$0	$0	$0
Joey Wark	Vice President	2.00	Officer Director	$0	$0	$0
CINDY ZALUSKI	Director	2.00	Director	$0	$0	$0
Micheal Thornton	Director	2.00	Director	$0	$0	$0
Eric Burns	Director	2.00	Director	$0	$0	$0
Kesli Anderson	Director	2.00	Director	$0	$0	$0
Bob Roth	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$539,429	$464,962	$450,974	$74,467
2024	$474,885	$415,387	$438,090	$59,498
2023	$378,368	$353,160	$366,012	$25,208
2022	$327,861	$309,905	$294,524	$17,956
2021	$334,661	$296,529	$289,632	$38,132
2020	$274,306	$286,945	$267,135	$-12,639
2019	$198,168	$239,996	$186,851	$-41,828
2018	$197,098	$217,984	$198,063	$-20,886

WHITETAIL GOLF COURSE INC