BOYS AND GIRLS CLUB OF RED LODGE AND THE BEARTOOTH FRONT INC

EIN: 810493132 501(c)(3)

RED LODGE, MT

Total Revenue
$431,678
Total Expenses
$441,177
Total Assets
$1,243,103
Net Assets
$1,230,439
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1994
Legal Domicile
MT
Principal Officer
RICHARD FELLOWS
Phone
4064462582
Tax Period
2024-01-01 to 2024-12-31

BOYS AND GIRLS CLUB OF RED LODGE AND THE BEARTOOTH FRONT INC, founded in 1994, is a small nonprofit that reported $432K in total revenue in fiscal year 2024. Revenue surged 36% from the prior year, signaling strong growth momentum. Net assets of $1.2M represent 34 months of operating reserves.

Mission

THE CLUB WAS ORGANIZED TO PROVIDE YEAR-ROUND RECREATION AND EDUCATION TO RED LODGE AND THE BEARTOOTH FRONT YOUTH THROUGH INVOLVING INDOOR AND OUTDOOR ACTIVITIES, ARTS AND COMMUNITY SERVICE.

Program Service Accomplishments

Program 1
Expenses: $332,110 Revenue: $6,874

RECREATION AND EDUCATION PROGRAMS FOR THE AREA YOUTH IN THE RED LODGE, MT AREA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $333,682
Program Service Revenue $6,874
Investment Income $2
Other Revenue $91,120
TOTAL REVENUE $431,678

Expense Breakdown

Grants Paid $0
Salaries & Benefits $244,647
Fundraising Expenses $15,144
Program Expenses $332,110
Other Expenses $196,530
TOTAL EXPENSES $441,177

Year-over-Year Comparison

2024 2023 Change
Revenue $431,678 $317,201 +0.4%
Expenses $441,177 $396,981 +0.1%
Net Income $-9,499 $-79,780 -0.9%
Key Indicators
✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
8
Independent Members
8
Employees
13
Volunteers
25

Governance Policies

✓ Conflict of Interest Policy
✓ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
✗ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$51,907
Total Directors
8
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
BRAD PROPHET TREASURER 3.00
Officer Director
$0 $0 $0
ANDY SIMPSON DIRECTOR 1.00
Director
$0 $0 $0
RICHARD FELLOWS BOARD PRESIDENT 7.50
Officer Director
$0 $0 $0
JOSH MCQUILLAN DIRECTOR 1.15
Director
$0 $0 $0
SARA URBANIK VICE PRESIDENT 2.50
Officer Director
$0 $0 $0
BRIDGETT STIEGEMEIER DIRECTOR 1.00
Director
$0 $0 $0
JUDITH GREGORY SECRETARY 1.00
Officer Director
$0 $0 $0
HEATHER MITCHELL DIRECTOR 1.00
Director
$0 $0 $0
JAMES FLETCHER CPO 40.00
Officer
$51,907 $0 $51,907
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $431,678 $441,177 $1,243,103 $-9,499
2023 $317,201 $396,981 $1,255,766 $-79,780
2022 $457,897 $444,056 $1,348,278 $13,841
2021 $325,626 $320,754 $1,318,726 $4,872
2020 $430,609 $289,080 $1,330,913 $141,529
2019 $316,446 $345,037 $1,182,527 $-28,591
2018 $445,312 $367,379 $1,234,213 $77,933
Explore More Nonprofits
→Top 100 Nonprofits in Montana →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare BOYS AND GIRLS CLUB OF RED LODGE AND THE BEARTOOTH FRONT INC with other nonprofits in Montana and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.