SERVICEMEMBER AGRICULTURAL VOCATION EDUCATION CORP (EIN 810734441) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

TOD BUNTING

Phone

7857751212

Tax Period

2023-01-01 to 2023-12-31

SERVICEMEMBER AGRICULTURAL VOCATION EDUCATION CORP, founded in 2015, is a small nonprofit in the Public & Societal Benefit sector that reported $633K in total revenue in fiscal year 2023. Revenue surged 26% from the prior year, signaling strong growth momentum. The organization ran a surplus of $309K, a strong 49% operating margin.

Mission

TO PROVIDE A TRAINING FARM, ASSIST SERVICEMEMBERS AND VETERANS TO TRANSITION, TO FIND PURPOSE AND MEANING IN LIFE AND ENABLE THEM TO LEARN VALUABLE VOCATIONAL SKILLS TO MEET THE DEMAND FOR AGRICULTURAL OWNERSHIP, EMPLOYMENT, OR OTHER ADVANCED SCHOOLING. FACILITATE HEALING FOR THOSE IN NEED AND PLACE THOSE TRAINED ON WORKING FARMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $537,631

Program Service Revenue $69,380

Investment Income $4,240

Other Revenue $21,939

TOTAL REVENUE $633,190

Expense Breakdown

Grants Paid $0

Salaries & Benefits $81,882

Fundraising Expenses $0

Program Expenses $191,280

Other Expenses $242,537

TOTAL EXPENSES $324,419

Year-over-Year Comparison

	2023	2022	Change
Revenue	$633,190	$504,204	+0.3%
Expenses	$324,419	$386,705	-0.2%
Net Income	$308,771	$117,499	+1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$21,397

Total Directors

$2,480

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JENNIFER GRAHAM	SECRETARY	2.00	Officer Director	$2,480	$0	$2,480
ERIC PECK	EVP	16.00	Officer Director	$0	$0	$0
TIFFANY CUTTING	TREASURER	8.00	Officer Director	$0	$0	$0
KEN DEVAN	DIRECTOR	4.00	Director	$0	$0	$0
BRUCE MCMILLAN	DIRECTOR	2.00	Director	$0	$0	$0
JASON TUCKER	DIRECTOR	2.00	Director	$0	$0	$0
JOEL ANDERSON	DIRECTOR	2.00	Director	$0	$0	$0
KEN WOODS	DIRECTOR	4.00	Director	$0	$0	$0
LUCINDA STUENKEL	DIRECTOR	4.00	Director	$0	$0	$0
PAT MURPHY	DIRECTOR	6.00	Director	$0	$0	$0
DON TESKE	DIRECTOR	2.00	Director	$0	$0	$0
JOHN ARMBRUST	DIRECTOR	2.00	Director	$0	$0	$0
JOHN FARLEY	DIRECTOR	2.00	Director	$0	$0	$0
TOD BUNTING	CHAIRMAN/CEO	24.00	Officer	$18,917	$0	$18,917

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$633,190	$324,419	$1,693,666	$308,771
2022	$504,204	$386,705	$1,535,754	$117,499
2021	$549,605	$493,241	$1,419,900	$56,364
2020	$718,998	$805,760	$1,723,959	$-86,762
2019	$802,623	$707,799	$497,231	$94,824
2018	$332,833	$350,636	$390,670	$-17,803

SERVICEMEMBER AGRICULTURAL VOCATION EDUCATION CORP