MCCOY FARM AND GARDENS (EIN 810737667) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Mickey Robbins

Phone

4235981658

Tax Period

2025-01-01 to 2025-12-31

MCCOY FARM AND GARDENS, founded in 2015, is a small nonprofit in the Recreation & Sports sector that reported $281K in total revenue in fiscal year 2025. Expenses of $242K left a modest 14% surplus.

Mission

The primary purpose of McCoy Farm and Gardens is to restore, enhance and preserve this historic McCoy property so that it may serve the community as an arboretum, natural area and venue for public and private use.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $106,716

Program Service Revenue $160,390

Investment Income $5,906

Other Revenue $8,480

TOTAL REVENUE $281,492

Expense Breakdown

Grants Paid $0

Salaries & Benefits $145,028

Fundraising Expenses $7,663

Program Expenses $127,919

Other Expenses $97,425

TOTAL EXPENSES $242,453

Year-over-Year Comparison

	2025	2024	Change
Revenue	$281,492	$274,627	+0.0%
Expenses	$242,453	$250,481	0.0%
Net Income	$39,039	$24,146	+0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

127

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$88,667

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Melissa Nimon	Employee Executive Director	40	Key Emp	$88,667	$0	$88,667
Susan Snow	Director	2	Director	$0	$0	$0
Linda Collins	Director	2.00	Director	$0	$0	$0
Andrew Jones	Director	20	Director	$0	$0	$0
Anne Leonard	Director	10	Director	$0	$0	$0
Karen Stone	Director	4	Director	$0	$0	$0
Elizabeth Hamilton	Director	6	Director	$0	$0	$0
Fred Wildman	Director	8	Director	$0	$0	$0
Beth Myers	Director	5	Director	$0	$0	$0
Frank M Robbins	President	15	Officer	$0	$0	$0
Joe W Davis	Vice President	10	Officer	$0	$0	$0
Larson Mick	Secretary	2	Officer	$0	$0	$0
Leanna Jones	Treasurer	10	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$281,492	$242,453	$302,863	$39,039
2024	$274,627	$250,481	$261,436	$24,146
2023	$266,882	$263,328	$239,166	$3,554
2022	$365,396	$297,147	$235,165	$68,249

MCCOY FARM AND GARDENS