MEADOW BROOK GOLF CLUB INC (EIN 810751816) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

WILLIAM R COLLINS

Phone

5169356500

Tax Period

2023-01-01 to 2023-12-31

MEADOW BROOK GOLF CLUB INC, founded in 2015, is a community nonprofit in the Recreation & Sports sector that reported $7.8M in total revenue in fiscal year 2023. Revenue surged 21% from the prior year, signaling strong growth momentum. Expenses of $7.1M left a modest 10% surplus.

Mission

THE GOLF COURSE SUPERINTENDENT IS REQUIRED TO STAY ON THE PREMISE AS A CONDITION OF EMPLOYMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $5,874,412

Investment Income $44,622

Other Revenue $1,919,107

TOTAL REVENUE $7,838,141

Expense Breakdown

Grants Paid $0

Salaries & Benefits $4,043,341

Fundraising Expenses $0

Other Expenses $3,022,960

TOTAL EXPENSES $7,066,301

Year-over-Year Comparison

	2023	2022	Change
Revenue	$7,838,141	$6,477,303	+0.2%
Expenses	$7,066,301	$6,649,001	+0.1%
Net Income	$771,840	$-171,698	-5.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$685,081

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM R COLLINS	PRESIDENT	3.00	Officer Director	$0	$0	$0
CHRISTOPHER P HALPIN	VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
JOHN C DOSCAS	VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
ADAM P GODFREY	SECRETARY	3.00	Officer Director	$0	$0	$0
THOMAS H LISTER	TREASURER	3.00	Officer Director	$0	$0	$0
LEE S AINSLIE	GOVERNOR	3.00	Director	$0	$0	$0
ROBERT BAYNARD	GOVERNOR	3.00	Director	$0	$0	$0
CHARLES ANDERSON	GOVERNOR	3.00	Director	$0	$0	$0
THOMAS S BOSTWICK	GOVERNOR	3.00	Director	$0	$0	$0
DAVID J BARRETT	GOVERNOR	3.00	Director	$0	$0	$0
STEPHEN M LESSING JR	GOVERNOR	3.00	Director	$0	$0	$0
ANDREW F NEVIN	GOVERNOR	3.00	Director	$0	$0	$0
GENE BERNSTEIN	GOVERNOR	3.00	Director	$0	$0	$0
PETER B WILSON	GOVERNOR	3.00	Director	$0	$0	$0
BROOKE H COOPER	GOVERNOR	3.00	Director	$0	$0	$0
STEPHEN WORTH	GOVERNOR	3.00	Director	$0	$0	$0
DENNIS HARRINGTON JR	GENERAL MANAGER	40.00	Key Emp	$320,241	$31,944	$352,185
JOHN D CARLONE	GOLF COURSE SUPERINTENDENT	40.00	Key Emp	$300,241	$32,655	$332,896
MATTHEW DOBYNS	HEAD GOLF PROFESSIONAL	40.00	Highest	$373,554	$29,049	$402,603
DANIEL GAGNON	EXECUTIVE CHEF	40.00	Highest	$138,458	$29,027	$167,485
EILEEN KREBS	CONTROLLER	40.00	Highest	$121,249	$10,634	$131,883
STEVEN HAWHURST	MECHANIC	40.00	Highest	$104,204	$484	$104,688

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$7,838,141	$7,066,301	$6,172,728	$771,840
2022	$6,477,303	$6,649,001	$5,105,872	$-171,698
2021	$7,717,854	$6,012,002	$4,579,512	$1,705,852
2020	$5,808,050	$5,248,705	$4,534,308	$559,345
2019	$5,930,107	$5,614,227	$4,549,191	$315,880
2018	$5,193,075	$5,177,271	$4,629,243	$15,804

MEADOW BROOK GOLF CLUB INC