MISTY MEADOWS EQUINE LEARNING CENTER INC (EIN 810774854) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

ROBERT E EGERTON JR

Phone

5083387198

Tax Period

2024-01-01 to 2024-12-31

MISTY MEADOWS EQUINE LEARNING CENTER INC, founded in 2015, is a small nonprofit in the Education sector that reported $883K in total revenue in fiscal year 2024. Expenses of $825K left a modest 7% surplus.

Mission

MISTY'S GOAL IS TO PROVIDE A UNIQUE, MAGICAL, AND TRANSFORMATIVE EXPERIENCE UNLIKE MOST TRADITIONAL RIDING BARNS, WHERE PEOPLE CONNECT WITH HORSES AND THEMSELVES ON A DEEPER LEVEL. MISTY WORKS WITH STUDENTS TO UNDERSTAND THEIR EMOTIONAL, PHYSICAL, AND MENTAL NEEDS, AND HOW WORKING WITH HORSES CAN HELP ENHANCE AND IMPROVE THEIR HEALTH AND WELLNESS. MISTY IS WELCOMING AND OPEN TO ALL INDIVIDUALS, REGARDLESS OF AGE, RACE, SEX, INCOME, OR ANY OTHER DEMOGRAPHIC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $670,146

Program Service Revenue $192,463

Investment Income $-167

Other Revenue $20,378

TOTAL REVENUE $882,820

Expense Breakdown

Grants Paid $15,426

Salaries & Benefits $443,572

Fundraising Expenses $98,921

Program Expenses $578,618

Other Expenses $366,170

TOTAL EXPENSES $825,168

Year-over-Year Comparison

	2024	2023	Change
Revenue	$882,820	$907,166	0.0%
Expenses	$825,168	$839,912	0.0%
Net Income	$57,652	$67,254	-0.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

150

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$101,018

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBERT E EGERTON JR	PRESIDENT	4.00	Officer Director	$0	$0	$0
ALYSA MCDANIEL	TREASURER	4.00	Officer Director	$0	$0	$0
MORGAN HODGSON	CLERK/SECRETARY	4.00	Officer Director	$0	$0	$0
RANDI BAIRD	DIRECTOR	4.00	Director	$0	$0	$0
ANNIE CABOT	DIRECTOR	4.00	Director	$0	$0	$0
DONNA DIFILLIPO	DIRECTOR	4.00	Director	$0	$0	$0
HOWARD GOLDSTEIN	DIRECTOR	4.00	Director	$0	$0	$0
KRISTEN KENNEY	DIRECTOR	4.00	Director	$0	$0	$0
LAURA PLUNKETT	DIRECTOR	4.00	Director	$0	$0	$0
EILEEN SANDBERG	DIRECTOR	4.00	Director	$0	$0	$0
MONICA SHELTON REUSCH	DIRECTOR	4.00	Director	$0	$0	$0
JENNIFER WARNER	DIRECTOR	4.00	Director	$0	$0	$0
SARAH MCKAY	EXECUTIVE DIRECTOR	40.00	Officer	$98,000	$3,018	$101,018

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$882,820	$825,168	$325,945	$57,652
2023	$907,166	$839,912	$266,747	$67,254
2022	$836,276	$710,658	$219,123	$125,618
2021	$603,602	$716,952	$94,425	$-113,350
2020	$742,568	$704,543	$210,511	$38,025
2019	$578,435	$661,902	$158,082	$-83,467

MISTY MEADOWS EQUINE LEARNING CENTER INC