ISA117 MINISTRIES

EIN: 811070452 501(c)(3) Philanthropy & Grantmaking

San Antonio, TX

Total Revenue
$167,891
Total Expenses
$204,152
Total Assets
$14,025
Net Assets
$14,025
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2016
Legal Domicile
TX
Principal Officer
Sandra Marek
Phone
2103914861
Tax Period
2025-01-01 to 2025-12-31

ISA117 MINISTRIES, founded in 2016, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $168K in total revenue in fiscal year 2025. Revenue fell 31% from the prior year — a significant decline worth monitoring. Expenses of $204K exceeded revenue, resulting in a 22% operating deficit.

Mission

The mission of ISA117 Ministries is to support the work of a registered NGO in Uganda named Iganga Hope Ministries Outreach and their work through HOPE Children's Home that is registered with the Ministry of Gender and Labor of Uganda.

Program Service Accomplishments

Program 1
Expenses: $87,738 Revenue: $0

These grants covered the educational expenses for 97 children under the care of HOPE Children's Home, Iganga Town, Uganda. The grants include the cost of tuition, school fees, books and school...

Read more

These grants covered the educational expenses for 97 children under the care of HOPE Children's Home, Iganga Town, Uganda. The grants include the cost of tuition, school fees, books and school supplies for primary, secondary and university students. Expenses include the necessary ATM and bank transfer fees. All funds were accounted for with receipts from schools and vendors who supplied books and school supplies.

Program 2
Expenses: $57,209 Revenue: $0

These grants were for the food expenses of HOPE Children's Home in Iganga Town, Uganda. Grants covered the cost of transportation and food including beef, chicken, fish, rice, flour and vegetables...

Read more

These grants were for the food expenses of HOPE Children's Home in Iganga Town, Uganda. Grants covered the cost of transportation and food including beef, chicken, fish, rice, flour and vegetables for the children and staff members on site at the children's home for primary age children. Expenses include the necessary ATM and bank transfer fees. All funds were accounted for weekly with receipts from the vendors who supplied food.

Program 3
Expenses: $25,478 Revenue: $0

These grants were for the salaries of 10 full time Ugandan staff at HOPE Children's Home for primary age children. Included is grants for currency training for the staff. Four of the full time staff...

Read more

These grants were for the salaries of 10 full time Ugandan staff at HOPE Children's Home for primary age children. Included is grants for currency training for the staff. Four of the full time staff have university degrees in social work and childcare and three other staff have certificates in childcare training programs. Expenses include the necessary ATM and bank transfer fees. All funds were accounted for on a monthly basis with individual receipts from each staff member who was paid.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $167,891
Program Service Revenue $0
Investment Income $0
Other Revenue $0
TOTAL REVENUE $167,891

Expense Breakdown

Grants Paid $199,987
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $204,152
Other Expenses $4,165
TOTAL EXPENSES $204,152

Year-over-Year Comparison

2025 2024 Change
Revenue $167,891 $242,620 -0.3%
Expenses $204,152 $204,320 0.0%
Net Income $-36,261 $38,300 -1.9%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
8
Independent Members
8
Employees
N/A
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
0
$0
Total Directors
8
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Erika Grammer President 3
Director
$0 $0 $0
William Stroud Vice President 3
Director
$0 $0 $0
Sandra Marek Treasurer 30
Director
$0 $0 $0
Susan Henson Assistant Treasurer 3
Director
$0 $0 $0
Hope Tellez Secretary 5
Director
$0 $0 $0
Philip Jones Director 10
Director
$0 $0 $0
Sage Cole Ellefson Director 3
Director
$0 $0 $0
Luke Tarbutton Director 3
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $167,891 $204,152 $14,025 $-36,261
2024 $242,620 $204,320 $50,286 $38,300
2023 $182,093 $180,898 $12,251 $1,195
2022 $233,774 $241,312 $11,056 $-7,538
2021 $162,106 $216,277 $18,594 $-54,171
Explore More Nonprofits
Top 100 Nonprofits in Texas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare ISA117 MINISTRIES with other nonprofits in Texas and across the country.