MIXED EMOTION THEATRIX (EIN 811198966) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Principal Officer

JANET ROSTON WEISS

Phone

3109224240

Tax Period

2025-01-01 to 2025-12-31

MIXED EMOTION THEATRIX, founded in 2022, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.6M in total revenue in fiscal year 2025. Revenue surged 100% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.3M, a strong 79% operating margin.

Mission

MIXED EMOTION THEATRIX COMBINES MUSIC, CONTEMPORARY DANCE, MOVEMENT DERIVED FROM CULTURAL TRADITIONS, THEATER, FILM AND MULTI-MEDIA TO CREATE HYBRID PERFORMANCE EXPERIENCES IN LIVE THEATER AND ONLINE CONTENT. THE COMPANY IS DEDICATED TO TELLING STORIES OF THE HUMAN CONDITION THROUGH THE USE OF FOLK TALES, MYTHS, CLASSIC LITERATURE, NEW HISTORIES AND BIOGRAPHIES. MEMT STRIVES TO INFORM, EDUCATE AND ENLIGHTEN THE CONTEMPORARY AUDIENCE TO CREATE A COLLECTIVE SENSE OF COMMUNITY THROUGH SHARED EXPERIENCE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,473,328

Program Service Revenue $53,683

Investment Income $61,099

Other Revenue $0

TOTAL REVENUE $1,588,110

Expense Breakdown

Grants Paid $600

Salaries & Benefits $153,788

Fundraising Expenses $0

Program Expenses $320,484

Other Expenses $175,113

TOTAL EXPENSES $329,501

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,588,110	$793,932	+1.0%
Expenses	$329,501	$298,126	+0.1%
Net Income	$1,258,609	$495,806	+1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RYAN BERGMANN	CFO	N/A	Officer	$0	$0	$0
ISABELLA WAY	SECRETARY	N/A	Officer	$0	$0	$0
JANET ROSTON WEISS	PRESIDENT	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,588,110	$329,501	$1,880,946	$1,258,609
2024	No data	No data	No data	No data
2023	$294,922	$176,025	$118,897	$118,897

MIXED EMOTION THEATRIX