Protect Ohio Pensions Inc (EIN 811291970) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Mary F Kamyar

Phone

6144264333

Tax Period

2024-01-01 to 2024-12-31

Protect Ohio Pensions Inc, founded in 2016, is a small nonprofit that reported $203K in total revenue in fiscal year 2024. Revenue decreased 10% compared to the prior year. Expenses of $258K exceeded revenue, resulting in a 27% operating deficit.

Mission

To support and protect the 5 defined benefit pension plans of Ohio

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $193,826

Program Service Revenue $0

Investment Income $8,957

Other Revenue $0

TOTAL REVENUE $202,783

Expense Breakdown

Grants Paid $0

Salaries & Benefits $115,836

Fundraising Expenses $0

Program Expenses $127,183

Other Expenses $142,013

TOTAL EXPENSES $257,849

Year-over-Year Comparison

	2024	2023	Change
Revenue	$202,783	$225,018	-0.1%
Expenses	$257,849	$264,968	0.0%
Net Income	$-55,066	$-39,950	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$55,167

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARY F KAMYAR	Executive Director	40.00	Officer	$55,167	$0	$55,167
NANCY B KING	Chair	0.00	Director	$0	$0	$0
CANDACE R SHICKS	Vice Chair	0.00	Director	$0	$0	$0
EDWARD G WELLS	Secretary	0.00	Director	$0	$0	$0
RONALD R WILINSKI	Treasurer	0.00	Director	$0	$0	$0
EDWARD J CIECKA	OPERS Representative	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$202,783	$257,849	$191,055	$-55,066
2023	$225,018	$264,968	$246,121	$-39,950
2022	$264,974	$289,065	$286,071	$-24,091
2021	$315,462	$315,113	$310,162	$349
2020	$296,836	$299,884	$309,813	$-3,048

Protect Ohio Pensions Inc