PANTHER PRIDE FOUNDATION (EIN 811366579) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

MARK KARCHNER

Phone

4198725900

Tax Period

2024-01-01 to 2024-12-31

PANTHER PRIDE FOUNDATION, founded in 2015, is a small nonprofit in the Education sector that reported $202K in total revenue in fiscal year 2024. Revenue surged 40% from the prior year, signaling strong growth momentum. The organization ran a surplus of $168K, a strong 83% operating margin.

Mission

TO SUPPORT ACADEMICS, ATHLETICS, THE ARTS AND OTHER ACTIVITIES THAT ENHANCE THE STUDENT EXPERIENCE AT THE MAUMEE CITY SCHOOLS. AS A 501(C)(3) ENTITY, WE OPERATE SEPARATELY FROM THE SCHOOL DISTRICT WITH THE INTENT OF SUPPORTING THE MAUMEE CITY SCHOOLS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $197,054

Program Service Revenue $0

Investment Income $4,894

Other Revenue $0

TOTAL REVENUE $201,948

Expense Breakdown

Grants Paid $31,662

Salaries & Benefits $0

Fundraising Expenses $988

Program Expenses $31,662

Other Expenses $2,402

TOTAL EXPENSES $34,064

Year-over-Year Comparison

	2024	2023	Change
Revenue	$201,948	$143,746	+0.4%
Expenses	$34,064	$21,925	+0.6%
Net Income	$167,884	$121,821	+0.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SHERRIE BURKHADRT	BOARD MEMBER	2.00	Director	$0	$0	$0
MARK KARCHNER	PRESIDENT, TREASURER	5.00	Officer Director	$0	$0	$0
TONY WAGENER	BOARD MEMBER	2.00	Director	$0	$0	$0
KRISTIN MEYER	BOARD MEMBER	2.00	Director	$0	$0	$0
JOSH CULLING	BOARD MEMBER	2.00	Director	$0	$0	$0
EDDIE CAMPOS	BOARD MEMBER	2.00	Director	$0	$0	$0
ALLISON FISCUS	BOARD MEMBER	2.00	Director	$0	$0	$0
CAM COUTCHER	BOARD MEMBER	2.00	Director	$0	$0	$0
SCOTT PERROTTEE	BOARD MEMBER	2.00	Director	$0	$0	$0
RON ERDMAN	BOARD MEMBER	2.00	Director	$0	$0	$0
MIKAYLA BECKER	BOARD MEMBER	2.00	Director	$0	$0	$0
MATT WILLIAMS	BOARD MEMBER	2.00	Director	$0	$0	$0
JORDAN STRACK	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$201,948	$34,064	$493,015	$167,884
2023	$143,746	$21,925	$325,131	$121,821
2022	$102,681	$23,998	$203,310	$78,683
2021	$57,081	$43,621	$124,627	$13,460
2020	$102,543	$68,167	$111,167	$34,376
2019	$178,125	$165,278	$76,791	$12,847
2018	$1,265,367	$1,452,898	$63,944	$-187,531

PANTHER PRIDE FOUNDATION