LUTHERAN SCHOOL CORPORATION OF INDIANA INC (EIN 811395771) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

JILL JONES

Phone

8778295500

Tax Period

2022-07-01 to 2023-06-30

LUTHERAN SCHOOL CORPORATION OF INDIANA INC, founded in 2016, is a small nonprofit in the Education sector that reported $447K in total revenue in fiscal year 2022. Revenue decreased 9% compared to the prior year. Expenses of $590K exceeded revenue, resulting in a 32% operating deficit.

Mission

LIFT UP THE CHILDREN, FAMILIES AND CITY OF GARY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $161,275

Program Service Revenue $284,253

Investment Income $0

Other Revenue $1,242

TOTAL REVENUE $446,770

Expense Breakdown

Grants Paid $0

Salaries & Benefits $445,245

Fundraising Expenses $8,997

Program Expenses $564,990

Other Expenses $144,858

TOTAL EXPENSES $590,103

Year-over-Year Comparison

	2022	2021	Change
Revenue	$446,770	$493,293	-0.1%
Expenses	$590,103	$499,581	+0.2%
Net Income	$-143,333	$-6,288	+21.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
REV DELWYN CAMPBELL	DIRECTOR	0.75	Director	$0	$0	$0
MARK MUEHL	DIRECTOR	1.25	Director	$0	$0	$0
MARCIA ROYSTER	DIRECTOR	1.25	Director	$0	$0	$0
PASTOR ERIC KLEINSCHMIDT	DIRECTOR	1.25	Director	$0	$0	$0
PASTOR PATRICK GUMZ	DIRECTOR	3.50	Director	$0	$0	$0
MICHELLE MCGILL-VARGAS	PRESIDENT	2.50	Officer	$0	$0	$0
ROGER S LUEKENS	TREASURER	1.75	Officer	$0	$0	$0
DAWN GREEN	SECRETARY	1.25	Officer	$0	$0	$0
MAXINE MILLER	VICE PRESIDENT	1.25	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$446,770	$590,103	$229,655	$-143,333
2022	$493,293	$499,581	$309,496	$-6,288
2021	$473,829	$398,619	$370,579	$75,210
2020	$298,894	$429,610	$286,845	$-130,716
2019	$722,109	$350,558	$363,884	$371,551

LUTHERAN SCHOOL CORPORATION OF INDIANA INC