Beachglass Ministries Inc

EIN: 811556790 501(c)(3) Religion

Port Washington, WI

Total Revenue
$193,840
Total Expenses
$200,812
Total Assets
$194,900
Net Assets
$189,412
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2016
Legal Domicile
WI
Principal Officer
Ian R Bultman
Phone
2622278621
Tax Period
2024-01-01 to 2024-12-31

Beachglass Ministries Inc, founded in 2016, is a small nonprofit in the Religion sector that reported $194K in total revenue in fiscal year 2024. Revenue grew 9% year-over-year, indicating healthy expansion.

Mission

To inspire, motivate and facilitate the next generation of Christian missionaries by producing radio dramas telling true missionary stories and speaking at conferences

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $160,611
Program Service Revenue $0
Investment Income $0
Other Revenue $33,229
TOTAL REVENUE $193,840

Expense Breakdown

Grants Paid $0
Salaries & Benefits $158,167
Fundraising Expenses $8,664
Program Expenses $160,517
Other Expenses $38,750
TOTAL EXPENSES $200,812

Year-over-Year Comparison

2024 2023 Change
Revenue $193,840 $177,508 +0.1%
Expenses $200,812 $191,663 +0.0%
Net Income $-6,972 $-14,155 -0.5%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
5
Independent Members
4
Employees
2
Volunteers
19

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$116,123
Total Directors
5
$116,123
Key Employees
1
$116,123
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Ian R Bultman Chairman, President, Exec. Dir. 40.00
Officer Director Key Emp
$116,123 $0 $116,123
Dennis Stapleton Vice Chairman, Secretary 1.00
Officer Director
$0 $0 $0
Rick Haendel Vice President, Treasurer 2.00
Officer Director
$0 $0 $0
Brent Jesko Board Member 1.00
Director
$0 $0 $0
Michael Holloway Board Member 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $193,840 $200,812 $194,900 $-6,972
2023 $177,508 $191,663 $211,145 $-14,155
2022 $197,202 $186,395 $213,042 $10,807
2021 $216,760 $169,005 $215,465 $47,755
2020 $177,851 $170,900 $177,302 $6,951
2019 $205,693 $181,171 $147,435 $24,522
Explore More Nonprofits
Top 100 Nonprofits in Wisconsin Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Beachglass Ministries Inc with other nonprofits in Wisconsin and across the country.