GRACE OPEN DOORS INTERNATIONAL (EIN 811646567) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

DALE SPROWL

Phone

9492951004

Tax Period

2024-01-01 to 2024-12-31

GRACE OPEN DOORS INTERNATIONAL, founded in 2016, is a small nonprofit in the Religion sector that reported $223K in total revenue in fiscal year 2024. Revenue decreased 16% compared to the prior year. Expenses of $272K exceeded revenue, resulting in a 22% operating deficit.

Mission

IDENTIFY GIFTED LEADERS WORLDWIDE ENGAGED IN HOLISTIC MINISTRY AND SUPPORT THEM IN UNITY. THE HEART OF HOLISTIC MINISTRY IS MEETING PHSYCIAL NEEDS OF FOOD, CLOTHING, AND SHELTER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $222,994

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $222,994

Expense Breakdown

Grants Paid $226,790

Salaries & Benefits $0

Fundraising Expenses $8,896

Program Expenses $242,181

Other Expenses $36,266

TOTAL EXPENSES $271,952

Year-over-Year Comparison

	2024	2023	Change
Revenue	$222,994	$265,976	-0.2%
Expenses	$271,952	$290,658	-0.1%
Net Income	$-48,958	$-24,682	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LLOYD MILLER	DIRECTOR	N/A	Officer	$0	$0	$0
DALE SPROWL	PRESIDENT	N/A	Officer	$0	$0	$0
DAVID A SPROWL	SECRETARY	N/A	Officer	$0	$0	$0
DARCI WEST	DIRECTOR	N/A	Officer	$0	$0	$0
JOHN WEST	TREASURER	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$222,994	$271,952	$146,506	$-48,958
2023	$265,976	$290,658	$214,564	$-24,682
2022	$416,444	$417,535	$234,462	$-1,091
2020	$367,673	$321,519	$202,636	$46,154
2019	$272,006	$205,643	$156,482	$66,363
2018	$293,098	$370,565	$90,119	$-77,467

GRACE OPEN DOORS INTERNATIONAL