Cherokee Ranch Golf Club (EIN 811687958) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Anthony Williams

Phone

9037147869

Tax Period

2024-01-01 to 2024-12-31

Cherokee Ranch Golf Club, founded in 2016, is a community nonprofit in the Recreation & Sports sector that reported $1.2M in total revenue in fiscal year 2024. Revenue grew 11% year-over-year, indicating healthy expansion. The organization ran a surplus of $216K, a strong 18% operating margin.

Mission

Providing a public municipal semi/private golf course to the residents of Cherokee County and the surrounding area.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $356,256

Program Service Revenue $866,259

Investment Income $767

Other Revenue $0

TOTAL REVENUE $1,223,282

Expense Breakdown

Grants Paid $0

Salaries & Benefits $357,671

Fundraising Expenses $0

Program Expenses $1,006,798

Other Expenses $649,127

TOTAL EXPENSES $1,006,798

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,223,282	$1,102,166	+0.1%
Expenses	$1,006,798	$940,299	+0.1%
Net Income	$216,484	$161,867	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Anthony Williams	President	5.00	Officer Director	$0	$0	$0
Blake Stephens	Vice President	5.00	Officer Director	$0	$0	$0
Robert Cudd	Treasurer	5.00	Officer Director	$0	$0	$0
Don Walker	Director	1.00	Director	$0	$0	$0
Barry Murray	Director	1.00	Director	$0	$0	$0
Justin Chambless	Director	1.00	Director	$0	$0	$0
Dean Brown	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,223,282	$1,006,798	$888,858	$216,484
2023	$1,102,166	$940,299	$574,169	$161,867
2022	$889,345	$776,871	$310,948	$112,474
2021	$738,011	$678,470	$448,798	$59,541
2020	$673,330	$569,970	$386,816	$103,360
2019	$493,125	$462,566	$278,974	$30,559
2018	$512,817	$420,083	$226,364	$92,734

Cherokee Ranch Golf Club