BLRA Foundation (EIN 811919021) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Gwendy Hartsell

Phone

7195700075

Tax Period

2019-07-01 to 2020-06-30

BLRA Foundation, founded in 2016, is a micro nonprofit that reported $25K in total revenue in fiscal year 2019. Revenue surged 130% from the prior year, signaling strong growth momentum. Expenses of $164K exceeded revenue, resulting in a 549% operating deficit.

Mission

The Mission of the Banning Lewis Ranch Foundation is to support the mission and vision of Banning Lewis Academy K-12, including Banning Lewis Ranch Academy and Banning Lewis Preparatory Academy,

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $25,223

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $25,223

Expense Breakdown

Grants Paid $115,000

Salaries & Benefits $0

Fundraising Expenses $6,689

Program Expenses $115,000

Other Expenses $48,718

TOTAL EXPENSES $163,718

Year-over-Year Comparison

	2019	2018	Change
Revenue	$25,223	$10,989	+1.3%
Expenses	$163,718	$452,662	-0.6%
Net Income	$-138,495	$-441,673	-0.7%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Deann Barnett	Chairman	1.00	Officer Director	$0	$0	$0
Gwendy Hartsell	Treasurer	1.00	Officer Director	$0	$0	$0
Krisell Creager-Lumpkins	Director	1.00	Director	$0	$0	$0
Aric Jones	Director	1.00	Director	$0	$0	$0
Todd Blum	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$25,223	$163,718	$22,290	$-138,495
2019	$10,989	$452,662	$160,237	$-441,673
2018	$435,882	$265,644	$601,910	$170,238

BLRA Foundation