RESTORE ASSEMBLE PRODUCE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

LATASHA JACKSON-RODRIGUEZ

Phone

2532232194

Tax Period

2024-01-01 to 2024-12-31

RESTORE ASSEMBLE PRODUCE, founded in 2017, is a small nonprofit in the Youth Development sector that reported $404K in total revenue in fiscal year 2024. Expenses of $359K left a modest 11% surplus.

Mission

RESTORE ASSEMBLE PRODUCE (RAP) MISSION IS TO PROMOTE THE STRENGTHS AND ABILITIES OF YOUTH BY PROVIDING SERVICES THAT EMPOWER AND ENRICH EACH CHILD TO OVERCOME LIFE'S CHALLENGES WITH CONFIDENCE, COMPETENCE, AND SUCCESS.

Program Service Accomplishments

Program 1

Expenses: $327,053

AXIOS, A GREEK TERM MEANING "TO HAVE VALUE OR BE WORTHY," CAPTURES THE OUTCOME WE DESIRE FOR ALL AXIOS MENTOR PROGRAM PARTICIPANTS. RAP'S VISION IS ONE IN WHICH CARING ADULTS IDENTIFY CHILDREN AND...

AXIOS, A GREEK TERM MEANING "TO HAVE VALUE OR BE WORTHY," CAPTURES THE OUTCOME WE DESIRE FOR ALL AXIOS MENTOR PROGRAM PARTICIPANTS. RAP'S VISION IS ONE IN WHICH CARING ADULTS IDENTIFY CHILDREN AND YOUTHS' NEEDS, PROVIDE THEM WITH THE TAILOR-MADE INDIVIDUALIZED TOOLS, SERVICES AND PROGRAMS THEY NEED TO CREATE POSITIVE LIVES. AS ONE OF THOSE TOOLS, THE AXIOS PROGRAM PROVIDES YOUTH EXPERIENCING TRAUMA WITH FAMILY AND GROUP THERAPY, TRAUMA REDUCING ACTIVITIES, AND WRAPAROUND SERVICES GROUNDED IN THE EVIDENCE-BASED SUPPORT FOR STUDENTS EXPERIENCING TRAUMA (SSET) MODEL AND RAP'S PROPRIETARY CHILDREN OF SEPARATED AND INCARCERATED PARENTS MENTORING (CSIP) STRATEGY TO ADDRESS THE UNIQUE TRAUMAS IN A YOUTH'S LIFE. WE BELIEVE THAT WHEN YOU CHANGE A CHILD'S LIFE WITH POSITIVE REINFORCEMENTS, YOU STRENGTHEN THE FAMILY, WHICH MAKES A HEALTHY COMMUNITY AND CHANGES THE WORLD!

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $403,231

Program Service Revenue $0

Investment Income $0

Other Revenue $441

TOTAL REVENUE $403,672

Expense Breakdown

Grants Paid $0

Salaries & Benefits $150,813

Fundraising Expenses $5,011

Program Expenses $327,053

Other Expenses $208,366

TOTAL EXPENSES $359,179

Year-over-Year Comparison

	2024	2023	Change
Revenue	$403,672	$387,772	+0.0%
Expenses	$359,179	$407,006	-0.1%
Net Income	$44,493	$-19,234	-3.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$78,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JESSE RODRIGUEZ	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
VAUDRY BROWN	PRESIDENT	1.00	Officer Director	$0	$0	$0
RONIQUE MATHIS	SECRETARY	1.00	Officer Director	$0	$0	$0
LATASHA JACKSON-RODRIGUEZ	EXECUTIVE DIRECTOR	40.00	Officer	$78,500	$0	$78,500

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$403,672	$359,179	$130,014	$44,493
2023	$346,482	$397,006	$41,459	$-50,524
2021	$484,364	$514,296	$104,313	$-29,932
2020	$434,048	$387,758	$132,871	$46,290
2019	$313,914	$300,066	$75,640	$13,848