MILLION VOTERS PROJECT ACTION FUND… - Form 990 Financial Data

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

SABRINA SMITH

Phone

2134526565

Tax Period

2024-01-01 to 2024-12-31

MILLION VOTERS PROJECT ACTION FUND FOR SCHOOLS AND COMMUNITIES FIRST, founded in 2016, is a community nonprofit in the Civil Rights & Advocacy sector that reported $6.8M in total revenue in fiscal year 2024. Revenue surged 1339% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.4M, a strong 21% operating margin.

Mission

SUPPORT ISSUES THAT REDUCE AND ELIMINATE STRUCTURAL BARRIERS TO SOCIAL AND ECONOMIC OPPORTUNITIES FOR POOR AND ECONOMICALLY DISADVANTAGED COMMUNITIES AND COMMUNITIES OF COLOR IN CALIFORNIA.

Program Service Accomplishments

Program 1

Expenses: $1,824,202

SUPPORT PROP. 5 - ALLOWS LOCAL BONDS FOR AFFORDABLE HOUSING AND PUBLIC INFRASTRUCTURE WITH 55% VOTER APPROVAL

Program 2

Expenses: $1,773,400

OPPOSE PROP. 36 - ALLOWS FELONY CHARGES AND INCREASES SENTENCES FOR CERTAIN DRUG AND THEFT CRIMES

Program 3

Expenses: $1,761,626

OTHER PROGRAM EXPENSES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $6,840,441

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $6,840,441

Expense Breakdown

Grants Paid $359,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $5,359,228

Other Expenses $5,041,133

TOTAL EXPENSES $5,400,133

Year-over-Year Comparison

	2024	2023	Change
Revenue	$6,840,441	$475,250	+13.4%
Expenses	$5,400,133	$232,952	+22.2%
Net Income	$1,440,308	$242,298	+4.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SABRINA SMITH	DIRECTOR/PRESIDENT-TREASURER	1.00	Officer Director	$0	$0	$0
CHRISTINA LIVINGSTON	DIRECTOR/SECRETARY	1.00	Officer Director	$0	$0	$0
TIMMY LU	DIRECTOR	1.00	Director	$0	$0	$0
ANGELICA SALAS	DIRECTOR	1.00	Director	$0	$0	$0
JONATHAN PAIK	DIRECTOR	1.00	Director	$0	$0	$0
JOSEPH THOMAS MCKELLAR	DIRECTOR	1.00	Director	$0	$0	$0
LUIS SANCHEZ	DIRECTOR	1.00	Director	$0	$0	$0
AMADO UNO	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$6,840,441	$5,400,133	$2,586,942	$1,440,308
2023	$475,250	$232,952	$1,146,586	$242,298
2022	$250,300	$37,692	$904,288	$212,608
2021	$324,103	$21,027	$412,019	$303,076
2020	$2,999,000	$3,372,815	$165,627	$-373,815
2019	$1,408,082	$1,300,828	$482,758	$107,254
2018	$1,941,503	$1,964,097	$375,504	$-22,594

MILLION VOTERS PROJECT ACTION FUND FOR SCHOOLS AND COMMUNITIES FIRST