K9s ON THE FRONT LINE (EIN 811979283) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

KASEY BUSHLEY

Phone

5736069095

Tax Period

2025-01-01 to 2025-12-31

K9s ON THE FRONT LINE, founded in 2016, is a small nonprofit in the Mental Health sector that reported $489K in total revenue in fiscal year 2025. Revenue grew 9% year-over-year, indicating healthy expansion. The organization ran a surplus of $149K, a strong 30% operating margin.

Mission

SUPPLYING SERVICE DOGS TO VERTERANS WITH POST TRAUMATIC STRESS DISORDER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $414,239

Program Service Revenue $0

Investment Income $0

Other Revenue $74,596

TOTAL REVENUE $488,835

Expense Breakdown

Grants Paid $0

Salaries & Benefits $124,988

Fundraising Expenses $0

Program Expenses $272,100

Other Expenses $215,137

TOTAL EXPENSES $340,125

Year-over-Year Comparison

	2025	2024	Change
Revenue	$488,835	$449,827	+0.1%
Expenses	$340,125	$342,863	0.0%
Net Income	$148,710	$106,964	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$88,167

Total Directors

$88,167

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JASON HOWE	President & CEO	40.00	Officer Director	$71,500	$0	$71,500
KASEY BUSHLEY	Vice President	40.00	Officer Director	$16,667	$0	$16,667
TRAVIS REYNDERS	BOARD MEMBER	1.00	Director	$0	$0	$0
CASSIE MELLOWAY	BOARD MEMBER	1.00	Director	$0	$0	$0
ADAM GRESHAM	BOARD MEMBER	1.00	Director	$0	$0	$0
GREG BIER	BOARD MEMBER	1.00	Director	$0	$0	$0
HEATHER BROWN	BOARD MEMBER	1.00	Director	$0	$0	$0
ERICA GRIFFIN	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$488,835	$340,125	$582,134	$148,710
2024	No data	No data	No data	No data
2023	$335,012	$301,729	$321,444	$33,283
2022	$319,014	$243,217	$272,802	$75,797
2021	$224,908	$184,895	$183,027	$40,013
2019	$368,872	$231,183	$208,850	$137,689

K9s ON THE FRONT LINE