LAST NATIONS (EIN 812168847) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

David McVay

Phone

9182617363

Tax Period

2025-01-01 to 2025-12-31

LAST NATIONS, founded in 2016, is a small nonprofit in the International Affairs sector that reported $337K in total revenue in fiscal year 2025. Revenue surged 23% from the prior year, signaling strong growth momentum. The organization ran a surplus of $204K, a strong 61% operating margin.

Mission

Support career missionaries to share the life-transforming news of Christ's salvation with those who have never heard in order to make disciples and plant churches among all nations.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $256,847

Program Service Revenue $0

Investment Income $79,771

Other Revenue $0

TOTAL REVENUE $336,618

Expense Breakdown

Grants Paid $116,736

Salaries & Benefits $0

Fundraising Expenses $4,117

Program Expenses $126,444

Other Expenses $15,442

TOTAL EXPENSES $132,178

Year-over-Year Comparison

	2025	2024	Change
Revenue	$336,618	$274,584	+0.2%
Expenses	$132,178	$34,308	+2.9%
Net Income	$204,440	$240,276	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
David McVay	President	2	Officer	$0	$0	$0
Caleb Mills	Vice President	0	Officer	$0	$0	$0
David Michael Smeenge	Treasurer	0	Officer	$0	$0	$0
Adam Fowlkes	Secretary	0	Officer	$0	$0	$0
Sotheavy Vann	Board Member	0	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$336,618	$132,178	$753,639	$204,440
2024	No data	No data	No data	No data

LAST NATIONS