GRACE LIKE RAIN INC (EIN 812233677) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

DAWN SHAPLEY

Phone

9402946411

Tax Period

2023-01-01 to 2023-12-31

GRACE LIKE RAIN INC, founded in 2016, is a community nonprofit in the Human Services sector that reported $1.6M in total revenue in fiscal year 2023. Revenue surged 94% from the prior year, signaling strong growth momentum. Net assets of $3.9M represent 30 months of operating reserves.

Mission

Grace Like Rain's mission is to Transform lives by providing resources, relationships and community with the love of Jesus. Our vsision is to empower change to overcome homelessness and housing instability one life at a time.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,573,560

Program Service Revenue $0

Investment Income $403

Other Revenue $-19,559

TOTAL REVENUE $1,554,404

Expense Breakdown

Grants Paid $210,763

Salaries & Benefits $747,485

Fundraising Expenses $126,222

Program Expenses $1,237,094

Other Expenses $557,337

TOTAL EXPENSES $1,515,585

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,554,404	$800,857	+0.9%
Expenses	$1,515,585	$757,133	+1.0%
Net Income	$38,819	$43,724	-0.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

195

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$112,197

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELISSA POLLEY	CPO	40.00	Officer	$60,000	$1,334	$61,334
MICHELLE CONNER-THRU	CEO	40.00	Officer	$50,000	$863	$50,863
BRENDA DURAN	Director	2.00	Director	$0	$0	$0
RICK MAZUR	Treasurer	2.00	Officer Director	$0	$0	$0
KARA KIRKLEY	IMM PAST PRES	2.00	Officer Director	$0	$0	$0
MATT FARRIS	Director	2.00	Director	$0	$0	$0
PAUL STAUDACHER	President	2.00	Officer Director	$0	$0	$0
JASON STEWART	Director	2.00	Director	$0	$0	$0
ALEX ALLEN	Director	2.00	Director	$0	$0	$0
JIM MANN	Director	2.00	Director	$0	$0	$0
COURTNEY STUCKY	Director	2.00	Director	$0	$0	$0
ELAINE HERZOG	Director	2.00	Director	$0	$0	$0
DAWN SHAPLEY	Director	2.00	Director	$0	$0	$0
RON DAVIS	Director	2.00	Director	$0	$0	$0
JEFF DAHL	Director	2.00	Director	$0	$0	$0
BRIEL HENDERSON	Director	2.00	Director	$0	$0	$0
DAWN SHAPLEY-FROM 92024	CEO	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,554,404	$1,515,585	$4,201,659	$38,819
2022	$800,857	$757,133	$4,228,462	$43,724
2021	$786,037	$815,580	$4,038,181	$-29,543
2020	$808,421	$845,583	$3,921,162	$-37,162
2019	$4,117,253	$415,846	$3,888,214	$3,701,407
2018	$490,514	$397,418	$186,062	$93,096

GRACE LIKE RAIN INC