DRAWN FROM VALOR INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

SUSIE SITZER

Phone

6505332907

Tax Period

2021-01-01 to 2021-12-31

DRAWN FROM VALOR INC, founded in 2016, is a small nonprofit that reported $124K in total revenue in fiscal year 2021. Revenue fell 43% from the prior year — a significant decline worth monitoring. Expenses of $289K exceeded revenue, resulting in a 133% operating deficit.

Mission

THE PURPOSE OF DRAWN FROM VALOR, INC. IS TO EMPOWER INDIVIDUALS AND FAMILIES TO UNDERSTAND AND MANAGE THEIR MENTAL AND PHYSICAL HEALTH CONDITIONS WITH FREE, SCIENCE-BACKED RESOURCES.

Program Service Accomplishments

Program 1

Expenses: $164,861 Revenue: $4,092

IMPACT: IN 2021, WE SOUGHT TO FIND PATHS OF SUSTAINABILITY AND EXPAND OUR REACH TO BETTER SERVE OUR MISSION. OUR EFFORTS FOCUSED ON DEVELOPING CONTENT AND EXPANDING OUR FUNDRAISING OUTREACH AND...

IMPACT: IN 2021, WE SOUGHT TO FIND PATHS OF SUSTAINABILITY AND EXPAND OUR REACH TO BETTER SERVE OUR MISSION. OUR EFFORTS FOCUSED ON DEVELOPING CONTENT AND EXPANDING OUR FUNDRAISING OUTREACH AND SOCIAL MEDIA EFFORTS.WE CREATED THE EMPOWERNAUTS RESOURCES, A SERIES OF VIDEOS AND DIGITAL COMICS TO ADDRESS MENTAL HEALTH ISSUES. WE ADDITIONALLY CREATED A SERIES OF COVID VACCINE INFOGRAPHICS IN PARTNERSHIP WITH A LEADING VACCINE RESEARCHER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $119,091

Program Service Revenue $4,092

Investment Income $983

Other Revenue $0

TOTAL REVENUE $124,166

Expense Breakdown

Grants Paid $265

Salaries & Benefits $157,541

Fundraising Expenses $36,636

Program Expenses $164,861

Other Expenses $94,870

TOTAL EXPENSES $289,312

Year-over-Year Comparison

	2021	2020	Change
Revenue	$124,166	$218,226	-0.4%
Expenses	$289,312	$474,680	-0.4%
Net Income	$-165,146	$-256,454	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$60,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TODD SILVERSTEIN	CHAIRMAN/DIRECTOR	20.00	Officer Director	$0	$0	$0
LISA MERLO GREENE	DIRECTOR	3.00	Director	$0	$0	$0
STEVE FORCE	DIRECTOR- RESIGNED 8/21	3.00	Director	$0	$0	$0
HEATHER YARDLEY	DIRECTOR	3.00	Director	$0	$0	$0
SUSIE SITZER	EXECUTIVE DIRECTOR	40.00	Officer	$60,000	$0	$60,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$124,166	$289,312	No data	$-165,146
2020	$218,226	$474,680	$219,432	$-256,454
2019	$459,869	$463,656	$496,814	$-3,787
2018	$362,835	$283,696	$85,061	$79,139