PASSAGES AMERICA ISRAEL INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

ZACHARY BAUER

Phone

3316250172

Tax Period

2024-02-01 to 2025-01-31

PASSAGES AMERICA ISRAEL INC, founded in 2016, is a mid-sized nonprofit in the Education sector that reported $13.2M in total revenue in fiscal year 2024. Revenue surged 43% from the prior year, signaling strong growth momentum. The organization ran a surplus of $4.5M, a strong 34% operating margin.

Mission

TO OFFER CHRISTIAN STUDENTS A LIFE-CHANGING EXPERIENCE THAT: 01 STRENGTHENS THEIR IDENTITY WITH CHRIST, 02 EXPOSES THEM TO THE COMPLEX REALITIES OF MODERN ISRAEL AND THE MIDDLE EAST, 03 PROVIDES THEM WITH OPPORTUNITIES TO DEVELOP THEIR LEADERSHIP ABILITIES.

Program Service Accomplishments

Program 1

Expenses: $2,088,652 Revenue: $151,339

STUDENT ISRAEL TRIPS: PASSAGES OFFERS CHRISTIAN STUDENTS WITH LEADERSHIP POTENTIAL A FRESH AND INNOVATIVE APPROACH TO EXPERIENCING THE HOLY LAND. PARTICIPANTS WILL ENCOUNTER THE ROOTS OF THEIR...

STUDENT ISRAEL TRIPS: PASSAGES OFFERS CHRISTIAN STUDENTS WITH LEADERSHIP POTENTIAL A FRESH AND INNOVATIVE APPROACH TO EXPERIENCING THE HOLY LAND. PARTICIPANTS WILL ENCOUNTER THE ROOTS OF THEIR BIBLICAL FAITH FIRST-HAND AND COME FACE TO FACE WITH THE MODERN-DAY MIRACLE THAT IS ISRAEL. UPON THEIR RETURN, PARTICIPANTS WILL HAVE OPPORTUNITIES TO BUILD UPON THEIR TRIP EXPERIENCES BY ENGAGING IN FURTHER LEADERSHIP TRAINING, WITH AN END GOAL OF BEING AN INFORMED VOICE FOR BOTH THEIR CHRISTIAN FAITH AND FOR ISRAEL.

Program 2

Expenses: $1,791,872 Revenue: $107,154

DC EXPERIENCE: PASSAGES OFFERS CHRISTIAN STUDENTS WITH LEADERSHIP POTENTIAL TO TOUR THE MUSEUM OF THE BIBLE, THE UNITED STATES HOLOCAUST MUSEUM AS WELL AS ATTEND LECTURES ON TOPICS SUCH AS...

DC EXPERIENCE: PASSAGES OFFERS CHRISTIAN STUDENTS WITH LEADERSHIP POTENTIAL TO TOUR THE MUSEUM OF THE BIBLE, THE UNITED STATES HOLOCAUST MUSEUM AS WELL AS ATTEND LECTURES ON TOPICS SUCH AS ANTISEMITISM AND BIBLICAL ADVOCACY. BY LEARNING THE JUDEO-CHRISTIAN HERITAGE OF BOTH ISRAEL AND THE UNITED STATES, STUDENTS ARE EQUIPPED TO GROW IN THEIR FAITH AND STAND AS ADVOCATES FOR ISRAEL AND THE JEWISH PEOPLE.

Program 3

Expenses: $1,616,029

LOCAL CAMPUS ADVOCACY EVENTS - PASSAGES MOBILIZES NEXT-GENERATION CHRISTIAN YOUNG ADULTS TO COMBAT ANTISEMITISM AND ADVOCATE FOR ISRAEL IN THEIR OWN COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $12,749,365

Program Service Revenue $258,493

Investment Income $151,892

Other Revenue $0

TOTAL REVENUE $13,159,750

Expense Breakdown

Grants Paid $15,000

Salaries & Benefits $4,248,002

Fundraising Expenses $1,514,772

Program Expenses $5,496,553

Other Expenses $4,365,943

TOTAL EXPENSES $8,628,945

Year-over-Year Comparison

	2024	2023	Change
Revenue	$13,159,750	$9,230,360	+0.4%
Expenses	$8,628,945	$16,099,187	-0.5%
Net Income	$4,530,805	$-6,868,827	-1.7%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$398,675

Total Directors

Key Employees

$360,335

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RIVKA KIDRON	DIRECTOR	1.00	Director	$0	$0	$0
MAX KARPEL	DIRECTOR & TREASURER	1.00	Officer Director	$0	$0	$0
ROBERT NICHOLSON	DIRECTOR & SECRETARY UNTIL 3/25/2024	1.00	Officer Director	$0	$0	$0
HARRY COHEN	DIRECTOR & SECRETARY AS OF 3/25/2024	1.00	Director	$0	$0	$0
RANDAL SCOTT PHILLIPS	CEO UNTIL 6/27/2024	40.00	Officer	$219,506	$0	$219,506
NANCY SPARKS	DIRECTOR OF FINANCE	40.00	Officer	$127,169	$0	$127,169
CHASE MADIGAN	CFO - UNTIL 5/7/2024	40.00	Officer	$52,000	$0	$52,000
ZACHARY BAUER	CEO FROM 1/13/2025	40.00	Officer	$0	$0	$0
JEREMY RIVERS	MANAGING DIRECTOR UNTIL 7/12/2024	40.00	Key Emp	$206,960	$0	$206,960
PAUL WEBER	CHIEF DEVELOPMENT OFFICER UNTIL 10/18/2024	40.00	Key Emp	$153,375	$0	$153,375
MALCOLM FITSCHEN	INTERIM CHIEF EXECUTIVE OFFICER UNTIL 1/13/25	40.00	Highest	$161,447	$0	$161,447
LAWSON HARRELL	HR MANAGER	40.00	Highest	$114,775	$0	$114,775
BREYLYN HENRY	VP - HIGH SCHOOL PARTNERSH	40.00	Highest	$120,920	$0	$120,920
ASHLEY ANN PLAEGER	VP - CATHOLIC RELATIONS	40.00	Highest	$135,863	$0	$135,863
SEBASTIAN PARRA	VP - STRATEGY & ADVOCACY	40.00	Highest	$115,612	$0	$115,612

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$13,159,750	$8,628,945	$4,113,777	$4,530,805
2024	$9,230,360	$16,099,187	$4,047,456	$-6,868,827
2023	$11,066,948	$14,835,817	$8,947,759	$-3,768,869
2022	$7,060,714	$9,168,764	$8,997,691	$-2,108,050
2021	$8,989,079	$7,013,766	$10,175,119	$1,975,313
2020	$14,668,262	$16,175,024	$9,133,029	$-1,506,762
2018	$15,927,264	$11,454,688	$6,821,067	$4,472,576