MIRACLE LEAGUE OF DUBUQUE (EIN 812454858) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Merlin Santjer

Phone

8124839249

Tax Period

2021-11-01 to 2022-10-31

MIRACLE LEAGUE OF DUBUQUE, founded in 2016, is a small nonprofit in the Recreation & Sports sector that reported $262K in total revenue in fiscal year 2021. Revenue surged 36% from the prior year, signaling strong growth momentum. The organization ran a surplus of $163K, a strong 62% operating margin.

Mission

To provide opportunities for children with disabilities to play baseball regardless of their abilities, promote community support and sponsorship of Miracle Leagues, promote the construction of special facilities that meet the unique need of players and their families.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $261,650

Program Service Revenue $0

Investment Income $55

Other Revenue $0

TOTAL REVENUE $261,705

Expense Breakdown

Grants Paid $90,528

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $93,701

Other Expenses $7,713

TOTAL EXPENSES $98,241

Year-over-Year Comparison

	2021	2020	Change
Revenue	$261,705	$192,914	+0.4%
Expenses	$98,241	$70,524	+0.4%
Net Income	$163,464	$122,390	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Merlin Santjer	President	10	Officer Director	$0	$0	$0
Kelly Heisinger	Vice President	2	Officer Director	$0	$0	$0
Kathleen Klapatuskas	Secretary	1	Officer Director	$0	$0	$0
Jason Adams	Treasurer	2	Officer Director	$0	$0	$0
Ed Feyen	Director	1	Director	$0	$0	$0
Jana Beau	Director	2	Director	$0	$0	$0
Mary Lohberg	Director	2	Director	$0	$0	$0
Joe Maloney	Director	1	Director	$0	$0	$0
Mandy Reisner	Director	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$261,705	$98,241	$136,899	$163,464
2021	$192,914	$70,524	$48,435	$122,390
2020	$1,172,584	$3,164,145	$31,045	$-1,991,561
2019	$1,316,468	$6,179	$1,842,606	$1,310,289
2018	$559,151	$56,952	$532,317	$502,199

MIRACLE LEAGUE OF DUBUQUE