BOSTON MUSIC INSTITUTE INC (EIN 812602262) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Phone

6178957578

Tax Period

2021-01-01 to 2021-12-31

BOSTON MUSIC INSTITUTE INC, founded in 2016, is a micro nonprofit in the Education sector that reported $2K in total revenue in fiscal year 2021. Revenue fell 96% from the prior year — a significant decline worth monitoring. Expenses of $6K exceeded revenue, resulting in a 163% operating deficit.

Mission

PREPARTORY MUSIC EDUCATION OF VIOLIN VIOLA CELLO AND PIANO TO STUDENTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $2,157

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $2,157

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $5,667

TOTAL EXPENSES $5,667

Year-over-Year Comparison

	2021	2020	Change
Revenue	$2,157	$55,005	-1.0%
Expenses	$5,667	$29,859	-0.8%
Net Income	$-3,510	$25,146	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KYOKO HOROWITZ	PRESIDENT	20.00	Officer Director	$0	$0	$0
AMANA WANG	ASSISTANT CLERK	2.00	Officer	$0	$0	$0
SASCHA BEUTLER	DIRECTOR	3.00	Officer	$0	$0	$0
JASON HOROWITZ	DIRECTOR	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$2,157	$5,667	$28,810	$-3,510
2020	$55,005	$29,859	$32,320	$25,146
2019	$66,312	$75,631	$7,174	$-9,319
2018	$77,751	$65,002	$16,493	$12,749

BOSTON MUSIC INSTITUTE INC