CALCULATED GENIUS INC (EIN 812696675) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

KIMBERLY MOORE

Phone

3127632198

Tax Period

2024-01-01 to 2024-12-31

CALCULATED GENIUS INC, founded in 2016, is a small nonprofit in the Education sector that reported $263K in total revenue in fiscal year 2024. Revenue decreased 20% compared to the prior year. Expenses of $320K exceeded revenue, resulting in a 22% operating deficit.

Mission

DEDICATED TO HELPING YOUNG WOMEN EXPLORE AND CONNECT TO CAREERS IN ENGINEERING & TECHNOLOGY THAT INSPIRE AND SUPPORT A BRIGHTER FUTURE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $257,853

Program Service Revenue $4,200

Investment Income $762

Other Revenue $0

TOTAL REVENUE $262,815

Expense Breakdown

Grants Paid $165,450

Salaries & Benefits $98,293

Fundraising Expenses $25,566

Program Expenses $242,182

Other Expenses $55,746

TOTAL EXPENSES $319,775

Year-over-Year Comparison

	2024	2023	Change
Revenue	$262,815	$327,612	-0.2%
Expenses	$319,775	$265,487	+0.2%
Net Income	$-56,960	$62,125	-1.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$80,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KIMBERLY MOORE	BOARD MEMBER	1.00	Officer Director	$0	$0	$0
LIANA BRAN	BOARD CHAIR	1.00	Officer Director	$0	$0	$0
GABRIELA GARCIA AYALA	TREASURER	1.00	Officer Director	$0	$0	$0
CHRIS JENKINS	BOARD MEMBER	1.00	Director	$0	$0	$0
MICAE BROWN	BOARD MEMBER	1.00	Director	$0	$0	$0
TASHA MCCARTER	BOARD MEMBER	1.00	Director	$0	$0	$0
BRIAN BIEDERMAN	EXECUTIVE DIRECTOR	50.00	Officer	$80,000	$0	$80,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$262,815	$319,775	$47,229	$-56,960
2023	$327,612	$265,487	$104,189	$62,125

CALCULATED GENIUS INC