SEDA-COG NATURAL GAS COOPERATIVE INC (EIN 812886679) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

DON KIEL

Phone

5705244491

Tax Period

2024-01-01 to 2024-12-31

SEDA-COG NATURAL GAS COOPERATIVE INC, founded in 2016, is a micro nonprofit in the Public & Societal Benefit sector that reported $53K in total revenue in fiscal year 2024. Revenue fell 96% from the prior year — a significant decline worth monitoring. Expenses of $85K exceeded revenue, resulting in a 61% operating deficit.

Mission

THE MISSION OF THE COOPERATIVE IS TO ESTABLISH NEW OR UPGRADED NATURAL GAS SERVICE TO CENTRAL PENNSYLVANIA BUSINESSES AND RESIDENTS IN AN ENVIRONMENTALLY RESPONSIBLE AND COST-EFFECTIVE MANNER TO PROMOTE ECONOMIC GROWTH, COST SAVINGS, AND THE USE OF CLEANER ENERGY SOURCES IN AREAS WHERE SUCH A SERVICE IS NOT CURRENTLY AVAILIBLE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $52,629

Investment Income $0

Other Revenue $0

TOTAL REVENUE $52,629

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $21,245

TOTAL EXPENSES $84,638

Year-over-Year Comparison

	2024	2023	Change
Revenue	$52,629	$1,180,683	-1.0%
Expenses	$84,638	$1,057,700	-0.9%
Net Income	$-32,009	$122,983	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRAD KERSTETTER	PRESIDENT	4.00	Officer Director	$0	$0	$0
JERRY BOHINSKI	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
SUSAN BENEDICT	TREASURER	2.00	Officer Director	$0	$0	$0
DON KIEL	EX. DIRECTOR	2.00	Officer Director	$0	$0	$0
ROBERT POSTAL	BOARD MEMBER	0.50	Director	$0	$0	$0
ROBERT B SMELTZ	BOARD MEMBER	2.00	Director	$0	$0	$0
MARK HIGGINS	BOARD MEMBER	0.50	Director	$0	$0	$0
JEFF SNYDER	BOARD MEMBER	0.50	Director	$0	$0	$0
TODD GRAYBILL	BOARD MEMBER	0.50	Director	$0	$0	$0
DERRICK BACKER	BOARD MEMBER	0.50	Director	$0	$0	$0
RAY HANKINSON	BOARD MEMBER	0.50	Director	$0	$0	$0
RICHARD PLUTA	BOARD MEMBER	0.50	Director	$0	$0	$0
PRESTON BOOP	BOARD MEMBER	0.50	Director	$0	$0	$0
TREVOR FINN	BOARD MEMBER	0.50	Director	$0	$0	$0
JENNIFER WAKEMAN	BOARD MEMBER	0.50	Director	$0	$0	$0
STEVE GIBSON	BOARD MEMBER	0.50	Director	$0	$0	$0
JUSTIN SKAVERY	BOARD MEMBER	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$52,629	$84,638	$6,160	$-32,009
2023	$1,180,683	$1,057,700	$53,628	$122,983
2022	$926,115	$1,117,066	$87,603	$-190,951
2021	$5,025	$13,148	$29,683	$-8,123
2020	$778,250	$783,486	$36,556	$-5,236
2019	$369,359	$327,135	$55,620	$42,224

SEDA-COG NATURAL GAS COOPERATIVE INC