THE MIRACLE LEAGUE NORTH BAY (EIN 812922763) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

JENNIFER RICHARDSON

Phone

6058570342

Tax Period

2024-01-01 to 2024-12-31

THE MIRACLE LEAGUE NORTH BAY, founded in 2016, is a micro nonprofit in the Recreation & Sports sector that reported $63K in total revenue in fiscal year 2024. Revenue fell 44% from the prior year — a significant decline worth monitoring. Expenses of $108K exceeded revenue, resulting in a 72% operating deficit.

Mission

THE ORGANIZATION WAS CREATED FOR AND DEDICATED TO PROVIDING INDIVIDUALS WITH DISABILITIES THE OPPORTUNITY TO PARTICIPATE IN AN ORGANIZED BASEBALL LEAGUE THAT CELEBRATES THEIR SPIRIT IN A NON-COMPETITVE ATMOSPHERE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $41,527

Program Service Revenue $19,530

Investment Income $1,992

Other Revenue $0

TOTAL REVENUE $63,049

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $102,942

Other Expenses $108,369

TOTAL EXPENSES $108,369

Year-over-Year Comparison

	2024	2023	Change
Revenue	$63,049	$113,261	-0.4%
Expenses	$108,369	$98,828	+0.1%
Net Income	$-45,320	$14,433	-4.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATHLEEN DOYLE	TREASURER	1.00	Officer Director	$0	$0	$0
AUDREY ELIAS	BOARD MEMBER	1.00	Director	$0	$0	$0
PHEOBE ELLIS	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
MAUREEN KENNEDY	SECRETARY	1.00	Officer Director	$0	$0	$0
AUSTIN NUNEZ	BOARD MEMBER	1.00	Director	$0	$0	$0
JILL PATRON	BOARD MEMBER	1.00	Director	$0	$0	$0
RIDRIGO PATRON	BOARD MEMBER	1.00	Director	$0	$0	$0
CASSIE PITKIN	BOARD MEMBER	1.00	Director	$0	$0	$0
JENNIFER RICHARDSON	PRESIDENT	1.00	Officer Director	$0	$0	$0
LIAM RICHARDSON	BOARD MEMBER	1.00	Director	$0	$0	$0
MEGHAN SWIFT	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$63,049	$108,369	$1,438,581	$-45,320
2023	$113,261	$98,828	$1,483,901	$14,433
2022	$62,845	$72,866	$1,470,268	$-10,021
2021	$59,328	$66,003	$1,483,239	$-6,675
2020	$38,272	$54,565	$1,486,164	$-16,293
2019	$143,347	$88,879	$1,502,457	$54,468
2018	$822,571	$5,947	$1,452,111	$816,624

THE MIRACLE LEAGUE NORTH BAY