LAST WHISPERS INC (EIN 813146840) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Phone

2133214145

Tax Period

2025-01-01 to 2025-12-31

LAST WHISPERS INC, founded in 2016, is a small nonprofit in the Arts, Culture & Humanities sector that reported $221K in total revenue in fiscal year 2025. Revenue fell 22% from the prior year — a significant decline worth monitoring. Expenses of $248K exceeded revenue, resulting in a 12% operating deficit.

Mission

Last Whispers, Inc. has been formed to bring awareness to the extinction of linguistic diversity around the world and help provide support to language archives, museums and universities in their effort to maintain the history of languages. Last Whispers, Inc. is hoping to achieve their purpose by utilizing audio and visual compilations by numerous award winning composers. These compilations will be presented in museums and language archives and universities. The hope is that the compilations will help educate and make the public aware of the enormity of disappearing languages. Last Whispers, Inc. wants the world to hear and feel the loss of knowledge and origins of 85-90% of languages once spoken in everyday life.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $220,830

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $220,830

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $247,771

Other Expenses $247,771

TOTAL EXPENSES $247,771

Year-over-Year Comparison

	2025	2024	Change
Revenue	$220,830	$282,830	-0.2%
Expenses	$247,771	$251,290	0.0%
Net Income	$-26,941	$31,540	-1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LENA HERZOG	Pres/Treas/Dire	20.00	Director	$0	$0	$0
MARGARET MORRIS	Director	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$220,830	$247,771	$66,435	$-26,941
2024	$282,830	$251,290	$89,376	$31,540
2023	$207,600	$310,333	$53,977	$-102,733
2022	$254,000	$133,618	$156,730	$120,382

LAST WHISPERS INC