IN THE NAME OF GRACE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

ROB ELSEY

Phone

9134842123

Tax Period

2023-01-01 to 2023-12-31

IN THE NAME OF GRACE is a small nonprofit in the Mental Health sector that reported $159K in total revenue in fiscal year 2023. Revenue fell 22% from the prior year — a significant decline worth monitoring. Expenses of $152K left a modest 5% surplus.

Mission

TO SUPPORT SOBER LIVING IN THE KANSAS CITY, MO AREA.

Program Service Accomplishments

Program 1

Expenses: $108,624

OUR PROGRAM SERVICES SUPPORT THE OXFORD HOUSES WITHIN KANSAS CITY, MO AND THE SURROUNDING AREAS. WE FUND THE OUTREACH WORKER THAT OVERSEES THE HOUSES THROUGH AN ANNUAL CONTRACT WITH OXFORD HOUSE...

OUR PROGRAM SERVICES SUPPORT THE OXFORD HOUSES WITHIN KANSAS CITY, MO AND THE SURROUNDING AREAS. WE FUND THE OUTREACH WORKER THAT OVERSEES THE HOUSES THROUGH AN ANNUAL CONTRACT WITH OXFORD HOUSE (OHI). WE MAINTAIN 20 SOBER HOUSES AND HAVE OVER 180 BEDS THROUGH OXFORD THAT DIDN'T EXIST BEFORE GRACE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $159,330

Program Service Revenue $0

Investment Income $16

Other Revenue $0

TOTAL REVENUE $159,346

Expense Breakdown

Grants Paid $108,624

Salaries & Benefits $0

Fundraising Expenses $41,245

Program Expenses $108,624

Other Expenses $42,995

TOTAL EXPENSES $151,619

Year-over-Year Comparison

	2023	2022	Change
Revenue	$159,346	$204,683	-0.2%
Expenses	$151,619	$147,608	+0.0%
Net Income	$7,727	$57,075	-0.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DOUG BALLOU	VICE PRESIDE	N/A	Officer	$0	$0	$0
ANISSA ELSEY	VICE PRESIDE	N/A	Officer	$0	$0	$0
ROB ELSEY	PRESIDENT	N/A	Officer	$0	$0	$0
MICHAEL FOX	TREASURER	N/A	Officer	$0	$0	$0
RENAE KRAUSE	DIRECTOR	N/A	Officer	$0	$0	$0
LINDSEY ROOD-CLIFFORD	DIRECTOR	N/A	Officer	$0	$0	$0
NANCY WHITWORTH	SECRETARY	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$159,346	$151,619	$203,258	$7,727
2022	$204,683	$147,608	$195,531	$57,075