PRAIRIE GRIT ADAPTIVE SPORTS (EIN 813690358) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

CHAD THOMPSON

Phone

7018382822

Tax Period

2024-01-01 to 2024-12-31

PRAIRIE GRIT ADAPTIVE SPORTS, founded in 2016, is a community nonprofit in the Recreation & Sports sector that reported $1.6M in total revenue in fiscal year 2024. Revenue surged 33% from the prior year, signaling strong growth momentum. The organization ran a surplus of $286K, a strong 18% operating margin.

Mission

PROVIDING SPORTS OPPORTUNITIES FOR YOUTH AND ADULTS LIVING WITH PHYSICAL AND MENTAL DISABILITIES TO ENHANCE THEIR QUALITY OF LIFE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $323,740

Program Service Revenue $1,118,030

Investment Income $9,721

Other Revenue $153,111

TOTAL REVENUE $1,604,602

Expense Breakdown

Grants Paid $0

Salaries & Benefits $837,202

Fundraising Expenses $50,819

Program Expenses $1,032,198

Other Expenses $481,107

TOTAL EXPENSES $1,318,309

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,604,602	$1,206,167	+0.3%
Expenses	$1,318,309	$962,767	+0.4%
Net Income	$286,293	$243,400	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

210

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$109,314

Total Directors

$153,077

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHAD RICHESON	DIRECTOR	40.00	Director	$43,763	$0	$43,763
AARON VIBETO	DIRECTOR	1.00	Director	$0	$0	$0
ANGIE THOMPSON	SECRETARY	20.00	Officer Director	$4,850	$0	$4,850
CHAD THOMPSON	PRESIDENT	5.00	Officer Director	$0	$0	$0
THOR NELSON	DIRECTOR	1.00	Director	$0	$0	$0
KRYSTAL BUTGEREIT	EXECUTIVE DIRECTOR	40.00	Officer Director	$104,464	$0	$104,464
CASSIDY HJELMSTAD	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ZACH BURDICK	DIRECTOR	1.00	Director	$0	$0	$0
BRIAN BAUMAN	DIRECTOR	1.00	Director	$0	$0	$0
BEN JOHNSON	DIRECTOR	1.00	Director	$0	$0	$0
MARGUERITE NESSET	TREASURER	1.00	Officer Director	$0	$0	$0
DUSTY JENSEN	DIRECTOR	1.00	Director	$0	$0	$0
NICK GRAY	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,604,602	$1,318,309	$3,069,809	$286,293
2023	$1,206,167	$962,767	$2,884,747	$243,400
2022	$803,329	$579,042	$2,687,056	$224,287
2021	$389,881	$294,452	$413,743	$95,429
2020	$302,155	$198,348	$312,530	$103,807
2019	$235,952	$163,057	$202,210	$72,895

PRAIRIE GRIT ADAPTIVE SPORTS