EPIC PLAYERS INC (EIN 813772510) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

AUBRIE THERRIEN

Phone

7576198224

Tax Period

2024-07-01 to 2025-06-30

EPIC PLAYERS INC, founded in 2016, is a small nonprofit in the Arts, Culture & Humanities sector that reported $754K in total revenue in fiscal year 2024. Revenue fell 31% from the prior year — a significant decline worth monitoring. Expenses of $977K exceeded revenue, resulting in a 30% operating deficit.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $573,699

Program Service Revenue $177,309

Investment Income $2,846

Other Revenue $0

TOTAL REVENUE $753,854

Expense Breakdown

Grants Paid $0

Salaries & Benefits $448,802

Fundraising Expenses $98,877

Program Expenses $742,071

Other Expenses $527,701

TOTAL EXPENSES $976,503

Year-over-Year Comparison

	2024	2023	Change
Revenue	$753,854	$1,098,891	-0.3%
Expenses	$976,503	$815,156	+0.2%
Net Income	$-222,649	$283,735	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$69,231

Total Directors

$131,154

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
AUBRIE THERRIEN	MEMBER/EXECUTIVE ARTISTIC DIRECTOR	20.00	Officer Director	$69,231	$0	$69,231
TALIA EAPEN	MEMBER/DIRECTOR OF OPERATIONS	10.00	Director	$61,923	$0	$61,923
KATHRYN IVIE	CO-CHAIR	2.00	Officer Director	$0	$0	$0
JENNIFER GLAZER	CO-CHAIR	2.00	Officer Director	$0	$0	$0
STACY NETTLETON	SECRETARY	2.00	Officer Director	$0	$0	$0
CHRISTOPHER BOYATT	TREASURER	2.00	Officer Director	$0	$0	$0
STEPHANIE TORNS	MEMBER	2.00	Director	$0	$0	$0
DR DANIEL GARFINKEL	MEMBER	2.00	Director	$0	$0	$0
VIRGINIA HOFFMAN	MEMBER	2.00	Director	$0	$0	$0
MICHAEL FEGAN	MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$753,854	$976,503	$427,145	$-222,649
2024	$1,098,891	$815,156	$626,468	$283,735
2023	$769,845	$717,349	$383,771	$52,496
2022	$493,137	$439,434	$312,654	$53,703
2022	$498,522	$438,711	$269,273	$59,811
2021	$355,048	$267,801	$220,156	$87,247
2021	$369,111	$272,847	$257,755	$96,264
2020	$204,444	$118,517	$178,973	$85,927
2019	$233,493	$228,940	$136,126	$4,553

EPIC PLAYERS INC