LGKM (EIN 813883584) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Robert Rios

Phone

7024810816

Tax Period

2023-08-01 to 2024-07-31

LGKM, founded in 2016, is a community nonprofit in the Recreation & Sports sector that reported $1.4M in total revenue in fiscal year 2023. Revenue grew 8% year-over-year, indicating healthy expansion. Expenses of $1.6M exceeded revenue, resulting in a 15% operating deficit.

Mission

To contribute to the continued growth and success of Las Vegas Valleys athletes by providing support, training, and mentorship

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,374,127

Investment Income $3,006

Other Revenue $0

TOTAL REVENUE $1,377,133

Expense Breakdown

Grants Paid $0

Salaries & Benefits $400,436

Fundraising Expenses $0

Program Expenses $1,468,070

Other Expenses $1,181,980

TOTAL EXPENSES $1,582,416

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,377,133	$1,270,472	+0.1%
Expenses	$1,582,416	$1,375,757	+0.2%
Net Income	$-205,283	$-105,285	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$59,352

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robert Rios	Officer	15.00	Officer	$43,200	$0	$43,200
Sydny Dunn	Director	20.00	Officer	$16,152	$0	$16,152

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,377,133	$1,582,416	$206,869	$-205,283
2023	$1,270,472	$1,375,757	$372,592	$-105,285
2022	$1,033,686	$1,156,251	$475,918	$-122,565
2021	$800,258	$774,171	$305,908	$26,087
2020	$662,012	$590,820	$441,310	$71,192
2019	$667,821	$823,947	$291,829	$-156,126
2018	$705,261	$694,893	$307,577	$10,368

LGKM