INSPIRED ACRES INC (EIN 813960240) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

PHIL DIBLASI

Phone

7273487104

Tax Period

2023-01-01 to 2023-12-31

INSPIRED ACRES INC, founded in 2016, is a small nonprofit in the Youth Development sector that reported $241K in total revenue in fiscal year 2023. Revenue decreased 7% compared to the prior year. Expenses of $412K exceeded revenue, resulting in a 71% operating deficit.

Mission

TO PROVIDE TRANSFORMATIVE THERAPEUTIC RECREATION IN A NATURAL ENVIRONMENT FOR INDIVIDUALS OVER THE AGE OF 12 WITH INTELLECTUAL, EMOTIONAL, OR PHYSICAL DISABILITIES, AS WELL AS THE GREATER COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $220,397

Program Service Revenue $19,490

Investment Income $7,904

Other Revenue $-6,953

TOTAL REVENUE $240,838

Expense Breakdown

Grants Paid $0

Salaries & Benefits $176,931

Fundraising Expenses $0

Program Expenses $393,624

Other Expenses $234,848

TOTAL EXPENSES $411,779

Year-over-Year Comparison

	2023	2022	Change
Revenue	$240,838	$259,453	-0.1%
Expenses	$411,779	$383,611	+0.1%
Net Income	$-170,941	$-124,158	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$51,641

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PHIL DIBLASI	CHAIR	0.25	Officer Director	$0	$0	$0
LINDA METZKOW	VICE PRESIDENT	0.25	Officer Director	$0	$0	$0
RYAN HAYDEN	TREASURER	0.25	Officer Director	$0	$0	$0
NICOLE BELL	SECRETARY	0.25	Officer Director	$0	$0	$0
DAN JENSEN	VETERAN LIASON	0.25	Director	$0	$0	$0
VIC CALDER	DIRECTOR	0.25	Director	$0	$0	$0
MELISSA YARBROUGH	EXECUTIVE DIRECTOR	65.00	Officer	$51,641	$0	$51,641

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$240,838	$411,779	$234,105	$-170,941
2022	$259,453	$383,611	$393,089	$-124,158
2021	$788,825	$385,240	$566,424	$403,585
2020	$305,374	$246,689	$162,057	$58,685
2019	$207,296	$150,379	$111,177	$56,917
2018	$121,401	$83,056	$52,190	$38,345

INSPIRED ACRES INC