THEO Christian Solution Inc (EIN 813992485) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Donna Cantu

Phone

4692778875

Tax Period

2024-05-01 to 2025-04-30

THEO Christian Solution Inc, founded in 2015, is a small nonprofit in the Education sector that reported $594K in total revenue in fiscal year 2024. Revenue surged 25% from the prior year, signaling strong growth momentum. The organization ran a surplus of $149K, a strong 25% operating margin.

Mission

THEO serves home educating families in North Texas to support their family goals of strong academics in a Christian environment where parents are in charge. THEO offers classes for elementary, middle school, and high school students, and educational seminars for parents.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $15,164

Program Service Revenue $578,612

Investment Income $532

Other Revenue $0

TOTAL REVENUE $594,308

Expense Breakdown

Grants Paid $0

Salaries & Benefits $193,159

Fundraising Expenses $0

Program Expenses $431,318

Other Expenses $252,545

TOTAL EXPENSES $445,704

Year-over-Year Comparison

	2024	2023	Change
Revenue	$594,308	$476,610	+0.2%
Expenses	$445,704	$465,502	0.0%
Net Income	$148,604	$11,108	+12.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

110

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,600

Total Directors

$77,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Donna Cantu	President	5.00	Officer Director	$0	$0	$0
Alicia Loran	Secretary	1.00	Officer Director	$2,600	$0	$2,600
Beverly Stewart	Treasurer	8.00	Officer Director	$0	$0	$0
Vicki Musall	Board Member	40.00	Director	$26,400	$0	$26,400
Kelly Ballard	Board Member	50.00	Director	$48,000	$0	$48,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$594,308	$445,704	$348,391	$148,604
2024	$476,610	$465,502	$194,428	$11,108
2023	$460,055	$425,791	$182,941	$34,264
2022	$436,340	$380,178	$151,828	$56,162
2021	$312,062	$345,763	$92,070	$-33,701
2020	$304,117	$299,328	$127,508	$4,789
2019	$394,216	$297,930	$120,906	$96,286

THEO Christian Solution Inc