RESILIENCE GUILD (EIN 814025217) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Scott James

Phone

2069728494

Tax Period

2022-01-01 to 2022-12-31

RESILIENCE GUILD, founded in 2021, is a small nonprofit in the Public Safety sector that reported $232K in total revenue in fiscal year 2022. Revenue surged 122% from the prior year, signaling strong growth momentum. The organization ran a surplus of $74K, a strong 32% operating margin.

Mission

BAINBRIDGE PREPARES IS AN EDUCATIONAL NONPROFIT ORGANIZATION (501)(C)(3) COMMITTED TO ENSURING THAT BAINBRIDGE ISLAND,SURROUNDING COMMUNITIES WILL BE RESILIENT IN THE FACE OF NATURAL DISASTERS AND OTHER CALAMITIES. WE WORK IN PARTNERSHIP WITH THE BAINBRIDGE ISLAND FIRE DEPARTMENT AND THE CITY OF BAINBRIDGE ISLAND. OUR JOURNEY TO BECOME THE MOST PREPARED TOWN IN WASHINGTON STATE WILL ONLY BE SUCCESSFUL WITH WIDESPREAD CITIZEN INVOLVEMENT AND LEADERSHIP.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $138,800

Program Service Revenue $93,384

Investment Income $0

Other Revenue $0

TOTAL REVENUE $232,184

Expense Breakdown

Grants Paid $0

Salaries & Benefits $64,938

Fundraising Expenses $6,494

Program Expenses $125,592

Other Expenses $93,540

TOTAL EXPENSES $158,478

Year-over-Year Comparison

	2022	2021	Change
Revenue	$232,184	$104,565	+1.2%
Expenses	$158,478	$41,299	+2.8%
Net Income	$73,706	$63,266	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

700

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Susan James	Board Member	0.5	Director	$0	$0	$0
Laura Samant	Board Member	0.5	Director	$0	$0	$0
Gillian Engleson	Board Member	0.5	Director	$0	$0	$0
David Kim	Board Member	0.25	Director	$0	$0	$0
Scott James	President	20	Officer	$0	$0	$0
Roger Coulter	Treasurer	1	Officer	$0	$0	$0
Matt Kress	Secretary	0.5	Officer	$0	$0	$0
Matt Otepka	Board Member	1	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$232,184	$158,478	$166,723	$73,706

RESILIENCE GUILD