Wayward Ranch Animal Sanctuary Inc (EIN 814034990) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Eleni Calomiris

Phone

8456267645

Tax Period

2023-01-01 to 2023-12-31

Wayward Ranch Animal Sanctuary Inc, founded in 2017, is a small nonprofit in the Animal-Related sector that reported $262K in total revenue in fiscal year 2023. Expenses of $331K exceeded revenue, resulting in a 26% operating deficit.

Mission

The organization is an animal rescue and sanctuary that provides quality life to the animals who need it the most.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $224,924

Program Service Revenue $37,025

Investment Income $0

Other Revenue $0

TOTAL REVENUE $261,949

Expense Breakdown

Grants Paid $0

Salaries & Benefits $153,361

Fundraising Expenses $0

Program Expenses $328,244

Other Expenses $177,385

TOTAL EXPENSES $330,746

Year-over-Year Comparison

	2023	2022	Change
Revenue	$261,949	$270,870	0.0%
Expenses	$330,746	$346,226	0.0%
Net Income	$-68,797	$-75,356	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Eleni Calomiris	President & CEO	Officer Director	$0	$0	$0
Tess Hogan	Treasurer	Officer Director	$0	$0	$0
Miri Dainson	Director	Director	$0	$0	$0
Megan Knoell	Director	Director	$0	$0	$0
Abbie Levitt	Secretary	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$261,949	$330,746	$3,287	$-68,797
2022	$270,870	$346,226	$6,084	$-75,356
2021	$187,547	$260,545	$13,257	$-72,998
2020	$331,638	$311,317	$57,941	$20,321
2019	$220,774	$187,687	$37,620	$33,087

Wayward Ranch Animal Sanctuary Inc