HEART OF A BORDER COLLIE RESCUE INC (EIN 814052299) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Denise King

Phone

6124058987

Tax Period

2024-01-01 to 2024-12-31

HEART OF A BORDER COLLIE RESCUE INC, founded in 2016, is a small nonprofit in the Animal-Related sector that reported $184K in total revenue in fiscal year 2024. Revenue grew 13% year-over-year, indicating healthy expansion.

Mission

Rescue and rehome border collie and other herding-breed dogs in need.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $114,457

Program Service Revenue $67,809

Investment Income $0

Other Revenue $2,214

TOTAL REVENUE $184,480

Expense Breakdown

Grants Paid $10,929

Salaries & Benefits $0

Fundraising Expenses $4,878

Program Expenses $174,628

Other Expenses $169,920

TOTAL EXPENSES $180,849

Year-over-Year Comparison

	2024	2023	Change
Revenue	$184,480	$163,136	+0.1%
Expenses	$180,849	$130,692	+0.4%
Net Income	$3,631	$32,444	-0.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

160

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Denise King	President	45.00	Officer Director	$0	$0	$0
Karen Hibbs	Vice-President, Co-Foster Coordinator	40.00	Officer Director	$0	$0	$0
Gretchen Rierson	Secretary, Communications Coordinator	10	Officer Director	$0	$0	$0
Mary Ann Van Cura	Treasurer	3	Officer Director	$0	$0	$0
Kirsten Storlie	Adoption Coordinator	26	Director	$0	$0	$0
Allison Tighe	Social Media Specialist	3	Director	$0	$0	$0
Erin Wahlmark	Intake Coordinator, Co-Foster Coordinator	40.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$184,480	$180,849	$115,338	$3,631

HEART OF A BORDER COLLIE RESCUE INC