Kamalani Academy

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Phone

8082032993

Tax Period

2018-07-01 to 2019-06-30

Kamalani Academy, founded in 2017, is a community nonprofit that reported $2.4M in total revenue in fiscal year 2018. Revenue decreased 17% compared to the prior year.

Mission

Kamalani Academy is a K-8 Charter School in Hawaii. The Academy's curriculum uses the arts (drama, dance, music, etc.) to teach the traditional academic subjects of math, reading, science, and social studies.

Program Service Accomplishments

Program 1

Expenses: $1,847,184 Revenue: $2,393,592

K-8 elementary education emphasizing arts in the curriculum.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $2,333,584

Program Service Revenue $60,008

Investment Income $0

Other Revenue $0

TOTAL REVENUE $2,393,592

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,190,332

Fundraising Expenses $0

Program Expenses $1,847,184

Other Expenses $1,199,163

TOTAL EXPENSES $2,389,495

Year-over-Year Comparison

	2018	2017	Change
Revenue	$2,393,592	$2,881,192	-0.2%
Expenses	$2,389,495	$2,686,904	-0.1%
Net Income	$4,097	$194,288	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ku'uipo Laumatia	Chairman	1.00	Officer Director	$0	$0	$0
Steve Davidson	Vice Chair	1.00	Officer Director	$0	$0	$0
Kalani Fronda	Secretary	1.00	Officer Director	$0	$0	$0
Lani Pili	Treasurer	1.00	Officer Director	$0	$0	$0
Elizabeth Love	Trustee	1.00	Director	$0	$0	$0
Daniel Pate	Trustee	1.00	Director	$0	$0	$0
Scott Nakagawa	Trustee	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2019	$2,393,592	$2,389,495	No data	$4,097
2018	$2,881,192	$2,686,904	$849,930	$194,288