WESTERN TRUST LANDS INITIATIVE (EIN 814112009) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

STEPHEN G CAMPBELL

Phone

3032949601

Tax Period

2018-01-01 to 2018-12-31

WESTERN TRUST LANDS INITIATIVE, founded in 2017, is a micro nonprofit that reported $3K in total revenue in fiscal year 2018. Revenue fell 95% from the prior year — a significant decline worth monitoring. Expenses of $6K exceeded revenue, resulting in a 124% operating deficit.

Mission

THE MISSION AND ACTIVITIES ARE THREE-FOLD: (1) TO SCIENTIFICALLY DETERMINE AND DOCUMENT THE BROAD ECONOMIC AND FISCAL OUTCOMES ASSOCIATED WITH THE USE OF INDIAN TRUST LANDS AND STATE TRUST LANDS BY PUBLIC AND PRIVATE ENTITIES; (2) TO ADVANCE PUBLIC AWARENESS AND UNDERSTANDING OF THE FORCES RAPIDLY CHANGING THE MARKET VALUE AND UNIQUE NON-MARKET VALUE OF INDIAN TRUST LANDS AND STATE TRUST LANDS IN THE WESTERN UNITED STATES; AND (3) TO SHARE WITH INDIVIDUAL INDIAN TRUST LAND AND STATE TRUST LAND MANGERS, AND WITH INDIVIDUAL PROSPECTIVE TRUST LAND USERS, INFORMATION OBTAINED IN THE COURSE OF IMPLEMENTING ACTIVITES (1) AND (2), WHICH WILL CONTRIBUTE TO MORE EFFICIENT RESOLUTION OF FUTURE LEASES, RIGHTS-OF-WAY, AND SALES TRANSACTIONS INVOLVING INDIAN OR STATE TRUST LANDS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $2,600

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $2,600

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,249

Other Expenses $5,836

TOTAL EXPENSES $5,836

Year-over-Year Comparison

	2018	2017	Change
Revenue	$2,600	$55,573	-1.0%
Expenses	$5,836	$52,337	-0.9%
Net Income	$-3,236	$3,236	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LUKE DANIELSON	BOARD PRESID	N/A	Director	$0	$0	$0
CAROLYN ABEITA	BOARD OF DIR	N/A	Director	$0	$0	$0
BASIL S KATSAROS	BOARD OF DIR	N/A	Director	$0	$0	$0
ROBERT D MCCRACKEN	BOARD OF DIR	N/A	Director	$0	$0	$0
MICHAEL P O'CONNELL	BOARD OF DIR	N/A	Director	$0	$0	$0
JASON D STEIERT	BOARD OF DIR	N/A	Director	$0	$0	$0
PHOEBE SUINA	BOARD OF DIR	N/A	Director	$0	$0	$0
BOB C VELARDE	BOARD OF DIR	N/A	Director	$0	$0	$0
STEPHEN G CAMPBELL	SECRETARY	N/A	Officer	$0	$0	$0
PAUL MILLS	VP	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2018	$2,600	$5,836	No data	$-3,236

WESTERN TRUST LANDS INITIATIVE