420 Fire Ministries Inc (EIN 814164431) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Scott Nary

Phone

3049236949

Tax Period

2024-01-01 to 2024-12-31

420 Fire Ministries Inc, founded in 2016, is a small nonprofit in the Religion sector that reported $281K in total revenue in fiscal year 2024. Revenue fell 25% from the prior year — a significant decline worth monitoring. Expenses of $340K exceeded revenue, resulting in a 21% operating deficit.

Mission

The main purpose of this organization is to preach and teach the Gospel of Kingdom in such a way that men come alive to God and burn with passion for his Son Jesus Christ

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $281,315

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $281,315

Expense Breakdown

Grants Paid $4,570

Salaries & Benefits $241,025

Fundraising Expenses $0

Program Expenses $326,820

Other Expenses $94,724

TOTAL EXPENSES $340,319

Year-over-Year Comparison

	2024	2023	Change
Revenue	$281,315	$373,423	-0.2%
Expenses	$340,319	$296,609	+0.1%
Net Income	$-59,004	$76,814	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

190

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$238,580

Total Directors

$238,580

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Scott Nary	Executive Director	40.00	Officer Director	$20,020	$218,560	$238,580
Gary Panepinto	Board of Directors	2.00	Director	$0	$0	$0
Cindy Panepinto	Board of Directors	2.00	Director	$0	$0	$0
Chris Gabriel	Board of Directors	2.00	Director	$0	$0	$0
March Nary	Board of Directors	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$281,315	$340,319	$389,150	$-59,004
2023	$373,423	$296,609	$454,483	$76,814
2022	$411,086	$306,867	$378,988	$104,219
2021	$397,978	$280,154	$273,304	$117,824
2020	$326,235	$236,200	$157,078	$90,035
2019	$223,186	$201,768	$57,503	$21,418
2018	$211,296	$210,227	$37,772	$1,069

420 Fire Ministries Inc