Love Learning Plus Love Learning Music (EIN 814277457) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

John Bosworth

Phone

6156244202

Tax Period

2024-08-01 to 2025-07-31

Love Learning Plus Love Learning Music, founded in 2016, is a small nonprofit that reported $235K in total revenue in fiscal year 2024. Revenue decreased 11% compared to the prior year.

Mission

The Love Learning Music Mission is to use music and fine arts to educate, equip, and empower the whole person, regardless of age, ability, or socioeconomic status.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $161,395

Program Service Revenue $72,313

Investment Income $0

Other Revenue $1,215

TOTAL REVENUE $234,923

Expense Breakdown

Grants Paid $2,893

Salaries & Benefits $215,071

Fundraising Expenses $6,917

Program Expenses $239,976

Other Expenses $22,012

TOTAL EXPENSES $239,976

Year-over-Year Comparison

	2024	2023	Change
Revenue	$234,923	$263,436	-0.1%
Expenses	$239,976	$199,207	+0.2%
Net Income	$-5,053	$64,229	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$106,369

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
John Bosworth	CEO	50	Officer	$43,400	$0	$43,400
Kaitlyn Willia	Program Direct	45	Officer	$43,204	$0	$43,204
Philip Yochum	Teacher/Direct	35	Officer	$19,765	$0	$19,765
Monica Davis	Treasurer	1	Director	$0	$0	$0
Daniel Braithw	Chairman of bo	1	Director	$0	$0	$0
LyndaBraithwai	Director	1	Director	$0	$0	$0
Jennifer Ghane	Director	1	Director	$0	$0	$0
Eben Powell	Board member	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$234,923	$239,976	$68,508	$-5,053
2024	$263,436	$199,207	$74,361	$64,229
2023	$155,794	$171,043	$9,055	$-15,249
2022	$97,188	$104,996	$24,304	$-7,808
2021	$62,175	$37,677	$32,113	$24,498

Love Learning Plus Love Learning Music