HONORE FARM AND MILL

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Elizabeth DeRuff

Phone

4153425555

Tax Period

2025-01-01 to 2025-12-31

HONORE FARM AND MILL, founded in 2016, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $319K in total revenue in fiscal year 2025. Revenue surged 49% from the prior year, signaling strong growth momentum. The organization ran a surplus of $102K, a strong 32% operating margin.

Mission

Honore Farm and Mill is dedicated to restoring and strengthening the relationship between people and the land through regenerative farming practices the cultivation of heritage grains and experiential education. Our mission is to serve every California student food made with locally grown whole grains.

Program Service Accomplishments

Program 1

Expenses: $4,957 Revenue: $31,147

Farming - Honore Farm and Mill partners with local family farmers in Northern California to grow climate-smart landrace heirloom varieties of wheat on certified-organic plots using sustainable...

Farming - Honore Farm and Mill partners with local family farmers in Northern California to grow climate-smart landrace heirloom varieties of wheat on certified-organic plots using sustainable farming practices. The grain produced from these plots is cleaned and stone-milled into flour in the Northern Bay Area.

Program 2

Expenses: $8,164 Revenue: $7,001

Education - Honore Farm and Mills mission is to create a connection between our locally grown and stone milled whole grain and our food system through education and awareness. Honore Farm and Mill...

Education - Honore Farm and Mills mission is to create a connection between our locally grown and stone milled whole grain and our food system through education and awareness. Honore Farm and Mill provides hands-on planting and harvesting education on our partner farm plots. To extend this education outside of the farm we collaborate with California School Food Authority Staff Garden educators and teachers to provide hands-on education using a mobile-mill and a developed curriculum to plant tend harvest thresh winnow and mill wheat. Additionally we are working alongside California school district Food and Nutrition Services staff to develop recipes that can be used in school cafeterias to nourish thousands of students with delicious nutrient-dense whole grains.

Program 3

Expenses: $0 Revenue: $48,339

Sale of Products - Honore Farm and Mill is a non-profit because our mission is to educate and serve everyone in our community. We support our charitable work through the sales of flour and heirloom wheat products such as shortbread cookies. In addition to the grain that we farm see above we buy and sell other varieties of whole grain flour grown by other Northern California farmers to sell flour individually and through a CSA to help support the non-profit educational work.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $261,406

Program Service Revenue $0

Investment Income $1,173

Other Revenue $56,381

TOTAL REVENUE $318,960

Expense Breakdown

Grants Paid $0

Salaries & Benefits $144,432

Fundraising Expenses $2,198

Program Expenses $13,121

Other Expenses $72,231

TOTAL EXPENSES $216,663

Year-over-Year Comparison

	2025	2024	Change
Revenue	$318,960	$213,446	+0.5%
Expenses	$216,663	$186,799	+0.2%
Net Income	$102,297	$26,647	+2.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$50,004

Total Directors