HONORE FARM AND MILL (EIN 814325307) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Elizabeth DeRuff

Phone

4153425555

Tax Period

2025-01-01 to 2025-12-31

HONORE FARM AND MILL, founded in 2016, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $319K in total revenue in fiscal year 2025. Revenue surged 49% from the prior year, signaling strong growth momentum. The organization ran a surplus of $102K, a strong 32% operating margin.

Mission

Honore Farm and Mill is dedicated to restoring and strengthening the relationship between people and the land through regenerative farming practices the cultivation of heritage grains and experiential education. Our mission is to serve every California student food made with locally grown whole grains.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $261,406

Program Service Revenue $0

Investment Income $1,173

Other Revenue $56,381

TOTAL REVENUE $318,960

Expense Breakdown

Grants Paid $0

Salaries & Benefits $144,432

Fundraising Expenses $2,198

Program Expenses $13,121

Other Expenses $72,231

TOTAL EXPENSES $216,663

Year-over-Year Comparison

	2025	2024	Change
Revenue	$318,960	$213,446	+0.5%
Expenses	$216,663	$186,799	+0.2%
Net Income	$102,297	$26,647	+2.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$50,004

Total Directors

$50,004

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Elizabeth DeRuff	Executive Director	40.00	Officer Director	$50,004	$0	$50,004
Pamela Stone	Director	2.00	Director	$0	$0	$0
Adam Willner	Director	2.00	Director	$0	$0	$0
Bong	Suh	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$318,960	$216,663	$346,891	$102,297
2024	No data	No data	No data	No data
2023	$203,746	$141,562	$170,141	$62,184

HONORE FARM AND MILL