PATRIOT FOOTBALL FOUNDATION (EIN 814336741) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

CATHERINE CAMPBELL

Tax Period

2022-01-01 to 2022-12-31

PATRIOT FOOTBALL FOUNDATION, founded in 2016, is a small nonprofit in the Recreation & Sports sector that reported $172K in total revenue in fiscal year 2022. Revenue decreased 10% compared to the prior year.

Mission

TO ORGANIZE FUND AND OVERSEE A JUNIOR FOOTBALL PROGRAM THAT PREPARES YOUNG ATHLETES TO PLAY IN THE LIBERTY HIGH SCHOOL FOOTBALL PROGRAM TO OFFER A RELATED PROGRAM FOR YOUTH IN CHEER AND TO PROVIDE FUNDING TO THE LIBERTY HIGH SCHOOL FOOTBALL PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $31,576

Program Service Revenue $77,700

Investment Income $130

Other Revenue $62,537

TOTAL REVENUE $171,943

Expense Breakdown

Grants Paid $4,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $162,558

Other Expenses $173,926

TOTAL EXPENSES $177,926

Year-over-Year Comparison

	2022	2021	Change
Revenue	$171,943	$190,251	-0.1%
Expenses	$177,926	$136,336	+0.3%
Net Income	$-5,983	$53,915	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LYNN SMITH	BOARD PRESIDENT	5.00	Director	$0	$0	$0
CATHY CAMPBELL	BOARD TREASURER	2.00	Director	$0	$0	$0
KATHARINE RODRIGUEZ	BOARD SECRETARY	1.00	Director	$0	$0	$0
MYRRIAH HAYDEN	BOARD VICE PRESIDENT	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2022	$171,943	$177,926	$102,447	$-5,983
2021	$190,251	$136,336	$108,430	$53,915

PATRIOT FOOTBALL FOUNDATION