LIVING WELL KENT COLLABORATIVE (EIN 814451307) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

SHAMSO ISSAK

Phone

2532773143

Tax Period

2023-01-01 to 2023-12-31

LIVING WELL KENT COLLABORATIVE, founded in 2016, is a community nonprofit in the Food, Agriculture & Nutrition sector that reported $2.2M in total revenue in fiscal year 2023. Revenue surged 78% from the prior year, signaling strong growth momentum. Expenses of $2.2M left a modest 4% surplus.

Mission

LIVING WELL KENT WAS FORMED TO PROVIDE PUBLIC SPACES AND INITIATIVES THAT ENCOURAGE HEALTHIER LIFESTYLES AND BETTER LIVING IN KENT, WASHINGTON AND THE SURROUNDING AREAS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,198,068

Program Service Revenue $43,086

Investment Income $1,708

Other Revenue $3,314

TOTAL REVENUE $2,246,176

Expense Breakdown

Grants Paid $89,000

Salaries & Benefits $1,141,120

Fundraising Expenses $0

Program Expenses $1,957,531

Other Expenses $931,114

TOTAL EXPENSES $2,161,234

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,246,176	$1,263,657	+0.8%
Expenses	$2,161,234	$1,001,594	+1.2%
Net Income	$84,942	$262,063	-0.7%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$173,316

Total Directors

$173,316

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SALAH MOHAMED	PRESIDENT	2.00	Director	$0	$0	$0
YASIR AL-ALOOSI	VICE CHAIR	2.00	Director	$0	$0	$0
ALMA ROLDAN	TREASURER	2.00	Director	$0	$0	$0
ABDI DAHIR NOR	SECRETARY	2.00	Director	$0	$0	$0
NOVET CHOAT	BOARD MEMBER	2.00	Director	$0	$0	$0
SHAMSO ISSAK	EXECUTIVE DIRECTOR	40.00	Officer Director	$147,999	$25,317	$173,316

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,246,176	$2,161,234	$1,949,116	$84,942
2022	$1,263,657	$1,001,594	$1,165,255	$262,063
2021	$1,577,559	$1,573,388	$1,032,626	$4,171
2020	$1,462,375	$1,049,253	$717,581	$413,122
2019	$1,013,400	$947,129	$294,183	$66,271
2018	$616,224	$423,527	$225,076	$192,697

LIVING WELL KENT COLLABORATIVE