Shawnee Mission East All Sports Booster Club Inc (EIN 814520205) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Robert Beltrame

Phone

9135150502

Tax Period

2023-07-01 to 2024-06-30

Shawnee Mission East All Sports Booster Club Inc, founded in 2017, is a micro nonprofit in the Education sector that reported $59K in total revenue in fiscal year 2023. Revenue fell 70% from the prior year — a significant decline worth monitoring. Expenses of $75K exceeded revenue, resulting in a 27% operating deficit.

Mission

The purpose of the organization is to support the students, parents, staff, and coaches of the Shawnee Sports Programs by recruiting volunteers, raising funds, and conducting events.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,070

Program Service Revenue $0

Investment Income $720

Other Revenue $57,199

TOTAL REVENUE $58,989

Expense Breakdown

Grants Paid $23,639

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $72,537

Other Expenses $51,026

TOTAL EXPENSES $74,665

Year-over-Year Comparison

	2023	2022	Change
Revenue	$58,989	$196,955	-0.7%
Expenses	$74,665	$101,065	-0.3%
Net Income	$-15,676	$95,890	-1.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Casey McCarthy	President	Officer	$0	$0	$0
Robert Beltrame	Treasurer	Officer	$0	$0	$0
Lauri Bledsoe	Secretary	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$58,989	$74,665	$161,103	$-15,676
2023	$196,955	$101,065	$176,779	$95,890

Shawnee Mission East All Sports Booster Club Inc